[ECOWLD] QoQ TTM Result on 31-Jul-2016 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
27-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 41.67%
YoY- 393.1%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 2,731,056 2,675,640 2,546,437 2,487,384 2,214,325 2,017,545 1,712,061 36.56%
PBT 291,738 293,631 193,182 184,667 133,644 99,444 73,918 149.95%
Tax -67,958 -68,856 -63,901 -65,047 -49,211 -37,880 -30,062 72.33%
NP 223,780 224,775 129,281 119,620 84,433 61,564 43,856 196.68%
-
NP to SH 223,780 224,775 129,281 119,620 84,433 61,564 43,952 196.25%
-
Tax Rate 23.29% 23.45% 33.08% 35.22% 36.82% 38.09% 40.67% -
Total Cost 2,507,276 2,450,865 2,417,156 2,367,764 2,129,892 1,955,981 1,668,205 31.24%
-
Net Worth 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 3,179,351 19.25%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 3,179,351 19.25%
NOSH 2,944,368 2,785,731 2,425,950 2,358,730 2,358,911 2,375,976 2,372,650 15.49%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 8.19% 8.40% 5.08% 4.81% 3.81% 3.05% 2.56% -
ROE 5.41% 5.68% 3.86% 3.67% 2.63% 1.93% 1.38% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 94.35 96.05 104.97 105.45 93.87 84.91 72.16 19.59%
EPS 7.73 8.07 5.33 5.07 3.58 2.59 1.85 159.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.38 1.38 1.36 1.34 1.34 4.43%
Adjusted Per Share Value based on latest NOSH - 2,358,730
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 92.62 90.74 86.36 84.35 75.09 68.42 58.06 36.56%
EPS 7.59 7.62 4.38 4.06 2.86 2.09 1.49 196.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4037 1.3415 1.1353 1.1039 1.088 1.0797 1.0782 19.24%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.52 1.46 1.36 1.29 1.29 1.29 1.37 -
P/RPS 1.61 1.52 1.30 1.22 1.37 1.52 1.90 -10.46%
P/EPS 19.66 18.09 25.52 25.44 36.04 49.79 73.96 -58.69%
EY 5.09 5.53 3.92 3.93 2.77 2.01 1.35 142.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.03 0.99 0.93 0.95 0.96 1.02 2.59%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 24/03/16 10/12/15 -
Price 1.71 1.51 1.38 1.28 1.27 1.47 1.41 -
P/RPS 1.81 1.57 1.31 1.21 1.35 1.73 1.95 -4.84%
P/EPS 22.12 18.71 25.90 25.24 35.48 56.73 76.12 -56.16%
EY 4.52 5.34 3.86 3.96 2.82 1.76 1.31 128.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.06 1.00 0.93 0.93 1.10 1.05 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment