[ECOWLD] QoQ TTM Result on 31-Jan-2017 [#1]

Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 73.87%
YoY- 265.11%
Quarter Report
View:
Show?
TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 2,924,665 2,766,638 2,731,056 2,675,640 2,546,437 2,487,384 2,214,325 20.31%
PBT 282,613 268,383 291,738 293,631 193,182 184,667 133,644 64.52%
Tax -72,963 -63,091 -67,958 -68,856 -63,901 -65,047 -49,211 29.93%
NP 209,650 205,292 223,780 224,775 129,281 119,620 84,433 83.06%
-
NP to SH 209,650 205,292 223,780 224,775 129,281 119,620 84,433 83.06%
-
Tax Rate 25.82% 23.51% 23.29% 23.45% 33.08% 35.22% 36.82% -
Total Cost 2,715,015 2,561,346 2,507,276 2,450,865 2,417,156 2,367,764 2,129,892 17.51%
-
Net Worth 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 20.92%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 20.92%
NOSH 2,944,368 2,944,368 2,944,368 2,785,731 2,425,950 2,358,730 2,358,911 15.88%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 7.17% 7.42% 8.19% 8.40% 5.08% 4.81% 3.81% -
ROE 4.91% 4.84% 5.41% 5.68% 3.86% 3.67% 2.63% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 99.33 93.96 94.35 96.05 104.97 105.45 93.87 3.83%
EPS 7.12 6.97 7.73 8.07 5.33 5.07 3.58 57.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.43 1.42 1.38 1.38 1.36 4.35%
Adjusted Per Share Value based on latest NOSH - 2,785,731
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 99.33 93.96 92.75 90.87 86.48 84.48 75.21 20.31%
EPS 7.12 6.97 7.60 7.63 4.39 4.06 2.87 82.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.4058 1.3435 1.137 1.1055 1.0896 20.92%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.55 1.57 1.52 1.46 1.36 1.29 1.29 -
P/RPS 1.56 1.67 1.61 1.52 1.30 1.22 1.37 9.01%
P/EPS 21.77 22.52 19.66 18.09 25.52 25.44 36.04 -28.47%
EY 4.59 4.44 5.09 5.53 3.92 3.93 2.77 39.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.06 1.03 0.99 0.93 0.95 8.22%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 -
Price 1.48 1.59 1.71 1.51 1.38 1.28 1.27 -
P/RPS 1.49 1.69 1.81 1.57 1.31 1.21 1.35 6.78%
P/EPS 20.79 22.80 22.12 18.71 25.90 25.24 35.48 -29.90%
EY 4.81 4.39 4.52 5.34 3.86 3.96 2.82 42.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.10 1.20 1.06 1.00 0.93 0.93 6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment