[ECOWLD] YoY TTM Result on 30-Apr-2017 [#2]

Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -0.44%
YoY- 165.04%
Quarter Report
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 2,311,262 2,132,041 2,724,210 2,731,056 2,214,325 611,482 49,473 89.66%
PBT 240,497 223,170 191,370 291,738 133,644 24,896 4,914 91.14%
Tax -53,656 -44,630 -73,025 -67,958 -49,211 -9,360 -1,555 80.33%
NP 186,841 178,540 118,345 223,780 84,433 15,536 3,359 95.25%
-
NP to SH 186,841 178,540 118,345 223,780 84,433 15,632 3,359 95.25%
-
Tax Rate 22.31% 20.00% 38.16% 23.29% 36.82% 37.60% 31.64% -
Total Cost 2,124,421 1,953,501 2,605,865 2,507,276 2,129,892 595,946 46,114 89.22%
-
Net Worth 4,593,214 4,387,108 4,298,777 4,139,263 3,208,119 1,898,087 0 -
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 4,593,214 4,387,108 4,298,777 4,139,263 3,208,119 1,898,087 0 -
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,358,911 1,494,556 252,156 50.56%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 8.08% 8.37% 4.34% 8.19% 3.81% 2.54% 6.79% -
ROE 4.07% 4.07% 2.75% 5.41% 2.63% 0.82% 0.00% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 78.50 72.41 92.52 94.35 93.87 40.91 19.62 25.97%
EPS 6.35 6.06 4.02 7.73 3.58 1.05 1.33 29.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.49 1.46 1.43 1.36 1.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 78.50 72.41 92.52 92.76 75.21 20.77 1.68 89.67%
EPS 6.35 6.06 4.02 7.60 2.87 0.53 0.11 96.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.49 1.46 1.4058 1.0896 0.6446 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.41 0.925 1.15 1.52 1.29 1.82 4.56 -
P/RPS 0.52 1.28 1.24 1.61 1.37 4.45 23.24 -46.88%
P/EPS 6.46 15.25 28.61 19.66 36.04 174.01 342.31 -48.37%
EY 15.48 6.56 3.50 5.09 2.77 0.57 0.29 93.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.62 0.79 1.06 0.95 1.43 0.00 -
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 25/06/20 27/06/19 28/06/18 15/06/17 28/06/16 17/06/15 - -
Price 0.415 0.83 1.21 1.71 1.27 1.47 0.00 -
P/RPS 0.53 1.15 1.31 1.81 1.35 3.59 0.00 -
P/EPS 6.54 13.69 30.10 22.12 35.48 140.54 0.00 -
EY 15.29 7.31 3.32 4.52 2.82 0.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.56 0.83 1.20 0.93 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment