[ECOWLD] QoQ Quarter Result on 30-Apr-2017 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- -71.01%
YoY- -2.87%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 563,591 899,015 762,918 670,018 592,714 740,988 727,336 -15.59%
PBT 39,897 57,623 43,401 49,977 131,612 43,393 66,756 -28.98%
Tax -15,809 -23,911 -17,309 -16,296 -15,447 -14,039 -22,176 -20.14%
NP 24,088 33,712 26,092 33,681 116,165 29,354 44,580 -33.58%
-
NP to SH 24,088 33,712 26,092 33,681 116,165 29,354 44,580 -33.58%
-
Tax Rate 39.62% 41.50% 39.88% 32.61% 11.74% 32.35% 33.22% -
Total Cost 539,503 865,303 736,826 636,337 476,549 711,634 682,756 -14.49%
-
Net Worth 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 19.76%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 4,269,334 4,269,334 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 19.76%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 2,425,950 2,358,730 15.88%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 4.27% 3.75% 3.42% 5.03% 19.60% 3.96% 6.13% -
ROE 0.56% 0.79% 0.62% 0.81% 2.94% 0.88% 1.37% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 19.14 30.53 25.91 23.15 21.28 30.54 30.84 -27.17%
EPS 0.82 1.14 0.89 1.16 4.17 1.21 1.89 -42.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.44 1.43 1.42 1.38 1.38 3.34%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 19.11 30.49 25.87 22.72 20.10 25.13 24.67 -15.61%
EPS 0.82 1.14 0.88 1.14 3.94 1.00 1.51 -33.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4479 1.4479 1.4379 1.4037 1.3415 1.1353 1.1039 19.76%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.40 1.55 1.57 1.52 1.46 1.36 1.29 -
P/RPS 7.31 5.08 6.06 6.57 6.86 4.45 4.18 45.00%
P/EPS 171.13 135.38 177.17 130.63 35.01 112.40 68.25 84.25%
EY 0.58 0.74 0.56 0.77 2.86 0.89 1.47 -46.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 1.09 1.06 1.03 0.99 0.93 2.83%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 15/12/17 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 -
Price 1.00 1.48 1.59 1.65 1.53 1.38 1.28 -
P/RPS 5.22 4.85 6.14 7.13 7.19 4.52 4.15 16.47%
P/EPS 122.23 129.26 179.42 141.80 36.69 114.05 67.72 48.08%
EY 0.82 0.77 0.56 0.71 2.73 0.88 1.48 -32.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.02 1.10 1.15 1.08 1.00 0.93 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment