[ECOWLD] QoQ TTM Result on 31-Jul-2014 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Revenue 193,660 62,887 62,887 54,107 54,107 49,473 49,473 409.26%
PBT 7,226 4,355 4,355 5,710 5,710 4,914 4,914 58.39%
Tax -3,497 -1,905 -1,905 -1,454 -1,454 -1,555 -1,555 162.92%
NP 3,729 2,450 2,450 4,256 4,256 3,359 3,359 13.27%
-
NP to SH 3,825 2,450 2,450 4,256 4,256 3,359 3,359 16.76%
-
Tax Rate 48.39% 43.74% 43.74% 25.46% 25.46% 31.64% 31.64% -
Total Cost 189,931 60,437 60,437 49,851 49,851 46,114 46,114 441.12%
-
Net Worth 331,391 327,755 326,826 0 326,593 0 320,239 4.16%
Dividend
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Net Worth 331,391 327,755 326,826 0 326,593 0 320,239 4.16%
NOSH 509,833 254,074 255,333 255,151 255,151 252,156 252,156 131.58%
Ratio Analysis
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
NP Margin 1.93% 3.90% 3.90% 7.87% 7.87% 6.79% 6.79% -
ROE 1.15% 0.75% 0.75% 0.00% 1.30% 0.00% 1.05% -
Per Share
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
RPS 37.98 24.75 24.63 21.21 21.21 19.62 19.62 119.86%
EPS 0.75 0.96 0.96 1.67 1.67 1.33 1.33 -49.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.29 1.28 0.00 1.28 0.00 1.27 -55.01%
Adjusted Per Share Value based on latest NOSH - 255,151
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
RPS 6.55 2.13 2.13 1.83 1.83 1.67 1.67 410.46%
EPS 0.13 0.08 0.08 0.14 0.14 0.11 0.11 22.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1121 0.1109 0.1106 0.00 0.1105 0.00 0.1083 4.19%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Date 30/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 -
Price 2.25 4.50 4.67 5.21 5.30 4.56 4.72 -
P/RPS 5.92 18.18 18.96 24.57 24.99 23.24 24.06 -81.22%
P/EPS 299.90 466.67 486.70 312.34 317.74 342.31 354.33 -18.03%
EY 0.33 0.21 0.21 0.32 0.31 0.29 0.28 21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.49 3.65 0.00 4.14 0.00 3.72 -8.27%
Price Multiplier on Announcement Date
31/01/15 31/10/14 30/09/14 31/07/14 30/06/14 30/04/14 31/03/14 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment