[ENRA] YoY Cumulative Quarter Result on 31-Dec-2009 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 1.77%
YoY- -18.82%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 21,886 16,298 15,533 15,899 18,408 15,731 9,262 15.39%
PBT 3,154 -646 2,347 2,865 3,338 23,090 -2,967 -
Tax -1,057 -1,339 -1,445 -1,252 -1,351 -1,523 -250 27.13%
NP 2,097 -1,985 902 1,613 1,987 21,567 -3,217 -
-
NP to SH 2,097 -1,985 902 1,613 1,987 21,567 -3,217 -
-
Tax Rate 33.51% - 61.57% 43.70% 40.47% 6.60% - -
Total Cost 19,789 18,283 14,631 14,286 16,421 -5,836 12,479 7.98%
-
Net Worth 208,184 205,548 207,284 203,237 201,403 198,270 177,207 2.71%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 208,184 205,548 207,284 203,237 201,403 198,270 177,207 2.71%
NOSH 135,290 135,034 134,626 134,416 135,170 134,878 136,313 -0.12%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 9.58% -12.18% 5.81% 10.15% 10.79% 137.10% -34.73% -
ROE 1.01% -0.97% 0.44% 0.79% 0.99% 10.88% -1.82% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 16.18 12.07 11.54 11.83 13.62 11.66 6.79 15.55%
EPS 1.55 -1.47 0.67 1.20 1.47 15.99 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5388 1.5222 1.5397 1.512 1.49 1.47 1.30 2.84%
Adjusted Per Share Value based on latest NOSH - 140,000
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 14.62 10.89 10.38 10.62 12.30 10.51 6.19 15.38%
EPS 1.40 -1.33 0.60 1.08 1.33 14.41 -2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3907 1.3731 1.3847 1.3576 1.3454 1.3245 1.1838 2.71%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.74 0.75 0.86 0.98 0.40 0.62 1.01 -
P/RPS 4.57 6.21 7.45 8.29 2.94 5.32 14.86 -17.82%
P/EPS 47.74 -51.02 128.36 81.67 27.21 3.88 -42.80 -
EY 2.09 -1.96 0.78 1.22 3.68 25.79 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.56 0.65 0.27 0.42 0.78 -7.76%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 23/02/12 23/02/11 25/02/10 19/02/09 28/02/08 26/02/07 -
Price 0.615 0.76 0.92 1.48 0.50 0.49 0.97 -
P/RPS 3.80 6.30 7.97 12.51 3.67 4.20 14.28 -19.78%
P/EPS 39.68 -51.70 137.31 123.33 34.01 3.06 -41.10 -
EY 2.52 -1.93 0.73 0.81 2.94 32.63 -2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.60 0.98 0.34 0.33 0.75 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment