[MKLAND] QoQ TTM Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 131,486 112,111 175,047 193,187 193,187 81,076 18,140 -1.98%
PBT 20,696 20,122 30,408 30,802 30,802 10,680 394 -3.93%
Tax -7,904 -397 -62 -346 -346 51 -284 -3.31%
NP 12,792 19,725 30,346 30,456 30,456 10,731 110 -4.70%
-
NP to SH 12,792 19,725 30,346 30,456 30,456 10,731 110 -4.70%
-
Tax Rate 38.19% 1.97% 0.20% 1.12% 1.12% -0.48% 72.08% -
Total Cost 118,694 92,386 144,701 162,731 162,731 70,345 18,030 -1.89%
-
Net Worth 0 0 0 0 216,975 0 28,199 -
Dividend
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 0 0 0 0 216,975 0 28,199 -
NOSH 355,333 354,259 355,239 328,750 328,750 35,403,334 19,999 -2.87%
Ratio Analysis
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 9.73% 17.59% 17.34% 15.77% 15.77% 13.24% 0.61% -
ROE 0.00% 0.00% 0.00% 0.00% 14.04% 0.00% 0.39% -
Per Share
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 37.00 31.65 49.28 58.76 58.76 0.23 90.70 0.91%
EPS 3.60 5.57 8.54 9.26 9.26 0.03 0.55 -1.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.66 0.00 1.41 -
Adjusted Per Share Value based on latest NOSH - 328,750
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 11.30 9.64 15.05 16.61 16.61 6.97 1.56 -1.98%
EPS 1.10 1.70 2.61 2.62 2.62 0.92 0.01 -4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.1865 0.00 0.0242 -
Price Multiplier on Financial Quarter End Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.47 1.95 2.66 3.16 2.63 0.00 0.00 -
P/RPS 3.97 6.16 5.40 5.38 4.48 0.00 0.00 -100.00%
P/EPS 40.83 35.02 31.14 34.11 28.39 0.00 0.00 -100.00%
EY 2.45 2.86 3.21 2.93 3.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 3.98 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment