[MKLAND] YoY TTM Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Revenue 471,400 211,218 211,218 193,187 44.59%
PBT 107,441 34,616 34,616 30,802 67.60%
Tax -37,529 -12,154 -12,154 -346 593.92%
NP 69,912 22,462 22,462 30,456 40.98%
-
NP to SH 69,912 22,462 22,462 30,456 40.98%
-
Tax Rate 34.93% 35.11% 35.11% 1.12% -
Total Cost 401,488 188,756 188,756 162,731 45.25%
-
Net Worth 505,257 0 284,411 0 -
Dividend
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Net Worth 505,257 0 284,411 0 -
NOSH 1,175,018 355,764 355,514 328,750 69.30%
Ratio Analysis
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
NP Margin 14.83% 10.63% 10.63% 15.77% -
ROE 13.84% 0.00% 7.90% 0.00% -
Per Share
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
RPS 40.12 59.37 59.41 58.76 -14.59%
EPS 5.95 6.31 6.32 9.26 -16.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.00 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 328,750
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
RPS 40.52 18.16 18.16 16.61 44.57%
EPS 6.01 1.93 1.93 2.62 40.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4343 0.00 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Date 30/09/02 28/09/01 30/03/01 28/04/00 -
Price 1.70 1.50 1.03 3.16 -
P/RPS 4.24 2.53 1.73 5.38 -9.37%
P/EPS 28.57 23.76 16.30 34.11 -7.06%
EY 3.50 4.21 6.13 2.93 7.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 0.00 1.29 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 31/03/01 30/04/00 CAGR
Date 29/11/02 - - - -
Price 1.68 0.00 0.00 0.00 -
P/RPS 4.19 0.00 0.00 0.00 -
P/EPS 28.24 0.00 0.00 0.00 -
EY 3.54 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment