[MKLAND] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -9.01%
YoY- -39.75%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 377,767 307,357 289,738 308,770 246,072 251,116 250,438 31.56%
PBT 30,563 19,046 16,481 12,207 -35,619 -34,933 -33,222 -
Tax -10,842 -4,524 -3,268 -1,194 47,723 48,141 47,794 -
NP 19,721 14,522 13,213 11,013 12,104 13,208 14,572 22.37%
-
NP to SH 19,721 14,522 13,213 11,013 12,104 13,208 14,572 22.37%
-
Tax Rate 35.47% 23.75% 19.83% 9.78% - - - -
Total Cost 358,046 292,835 276,525 297,757 233,968 237,908 235,866 32.11%
-
Net Worth 1,047,769 1,041,572 1,045,514 1,008,205 989,652 995,740 999,319 3.20%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,047,769 1,041,572 1,045,514 1,008,205 989,652 995,740 999,319 3.20%
NOSH 1,204,333 1,197,209 1,215,714 1,214,705 1,192,352 1,199,687 1,203,999 0.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.22% 4.72% 4.56% 3.57% 4.92% 5.26% 5.82% -
ROE 1.88% 1.39% 1.26% 1.09% 1.22% 1.33% 1.46% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 31.37 25.67 23.83 25.42 20.64 20.93 20.80 31.54%
EPS 1.64 1.21 1.09 0.91 1.02 1.10 1.21 22.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.86 0.83 0.83 0.83 0.83 3.19%
Adjusted Per Share Value based on latest NOSH - 1,214,705
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 32.47 26.42 24.91 26.54 21.15 21.59 21.53 31.54%
EPS 1.70 1.25 1.14 0.95 1.04 1.14 1.25 22.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9007 0.8953 0.8987 0.8667 0.8507 0.8559 0.859 3.21%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.38 0.38 0.31 0.31 0.34 0.38 0.40 -
P/RPS 1.21 1.48 1.30 1.22 1.65 1.82 1.92 -26.51%
P/EPS 23.21 31.33 28.52 34.19 33.49 34.52 33.05 -21.00%
EY 4.31 3.19 3.51 2.92 2.99 2.90 3.03 26.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.36 0.37 0.41 0.46 0.48 -5.64%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 24/02/11 25/11/10 25/08/10 25/05/10 29/01/10 25/11/09 -
Price 0.38 0.37 0.35 0.31 0.27 0.37 0.37 -
P/RPS 1.21 1.44 1.47 1.22 1.31 1.77 1.78 -22.70%
P/EPS 23.21 30.50 32.20 34.19 26.60 33.61 30.57 -16.78%
EY 4.31 3.28 3.11 2.92 3.76 2.98 3.27 20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.41 0.37 0.33 0.45 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment