[MKLAND] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 0.49%
YoY- -18.95%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 208,494 202,963 193,616 180,993 197,519 160,608 161,070 18.82%
PBT 26,656 22,609 22,533 21,690 21,216 24,573 24,373 6.16%
Tax -14,060 -9,122 -7,060 -5,394 -5,030 -4,310 -4,722 107.38%
NP 12,596 13,487 15,473 16,296 16,186 20,263 19,651 -25.71%
-
NP to SH 13,111 13,707 15,766 16,593 16,512 21,039 20,506 -25.84%
-
Tax Rate 52.75% 40.35% 31.33% 24.87% 23.71% 17.54% 19.37% -
Total Cost 195,898 189,476 178,143 164,697 181,333 140,345 141,419 24.33%
-
Net Worth 1,240,727 1,228,681 1,228,681 1,228,681 1,228,681 1,216,635 1,216,635 1.31%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,240,727 1,228,681 1,228,681 1,228,681 1,228,681 1,216,635 1,216,635 1.31%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.04% 6.65% 7.99% 9.00% 8.19% 12.62% 12.20% -
ROE 1.06% 1.12% 1.28% 1.35% 1.34% 1.73% 1.69% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.31 16.85 16.07 15.03 16.40 13.33 13.37 18.84%
EPS 1.09 1.14 1.31 1.38 1.37 1.75 1.70 -25.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 1.02 1.02 1.01 1.01 1.31%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.92 17.45 16.64 15.56 16.98 13.81 13.85 18.79%
EPS 1.13 1.18 1.36 1.43 1.42 1.81 1.76 -25.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0665 1.0562 1.0562 1.0562 1.0562 1.0458 1.0458 1.31%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.145 0.155 0.15 0.135 0.15 0.175 0.175 -
P/RPS 0.84 0.92 0.93 0.90 0.91 1.31 1.31 -25.70%
P/EPS 13.32 13.62 11.46 9.80 10.94 10.02 10.28 18.90%
EY 7.51 7.34 8.73 10.20 9.14 9.98 9.73 -15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.15 0.13 0.15 0.17 0.17 -12.17%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 28/02/23 29/11/22 25/08/22 25/05/22 24/02/22 -
Price 0.24 0.155 0.155 0.155 0.15 0.165 0.175 -
P/RPS 1.39 0.92 0.96 1.03 0.91 1.24 1.31 4.04%
P/EPS 22.05 13.62 11.84 11.25 10.94 9.45 10.28 66.55%
EY 4.54 7.34 8.44 8.89 9.14 10.59 9.73 -39.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.15 0.15 0.15 0.15 0.16 0.17 22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment