[TURIYA] YoY Annual (Unaudited) Result on 31-Mar-2008 [#4]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
YoY- 72.55%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 39,844 46,204 56,276 72,076 69,494 74,280 83,583 -11.61%
PBT -684 28,263 -9,710 -24,524 -91,557 4,511 14,816 -
Tax 362 -1,706 -295 -1,212 -1,115 -2,025 -3,843 -
NP -322 26,557 -10,005 -25,736 -92,672 2,486 10,973 -
-
NP to SH -157 26,246 -10,353 -25,519 -92,965 2,059 10,973 -
-
Tax Rate - 6.04% - - - 44.89% 25.94% -
Total Cost 40,166 19,647 66,281 97,812 162,166 71,794 72,610 -9.39%
-
Net Worth 172,699 176,042 167,326 156,992 186,815 278,521 122,570 5.87%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 172,699 176,042 167,326 156,992 186,815 278,521 122,570 5.87%
NOSH 224,285 228,626 253,525 224,275 194,599 194,770 194,556 2.39%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -0.81% 57.48% -17.78% -35.71% -133.35% 3.35% 13.13% -
ROE -0.09% 14.91% -6.19% -16.25% -49.76% 0.74% 8.95% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.76 20.21 22.20 32.14 35.71 38.14 42.96 -13.68%
EPS -0.07 11.47 -4.53 -11.00 -48.00 1.06 5.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.66 0.70 0.96 1.43 0.63 3.39%
Adjusted Per Share Value based on latest NOSH - 229,133
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 17.42 20.20 24.60 31.51 30.38 32.48 36.54 -11.60%
EPS -0.07 11.47 -4.53 -11.16 -40.64 0.90 4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.755 0.7697 0.7316 0.6864 0.8168 1.2177 0.5359 5.87%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.595 0.52 0.55 0.56 0.47 0.38 0.68 -
P/RPS 3.35 2.57 2.48 1.74 1.32 1.00 1.58 13.33%
P/EPS -850.00 4.53 -13.47 -4.92 -0.98 35.95 12.06 -
EY -0.12 22.08 -7.42 -20.32 -101.64 2.78 8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.83 0.80 0.49 0.27 1.08 -5.48%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 29/05/09 29/05/08 31/05/07 30/05/06 30/05/05 -
Price 0.65 0.50 0.56 0.59 0.43 0.34 0.40 -
P/RPS 3.66 2.47 2.52 1.84 1.20 0.89 0.93 25.63%
P/EPS -928.57 4.36 -13.71 -5.19 -0.90 32.16 7.09 -
EY -0.11 22.96 -7.29 -19.29 -111.10 3.11 14.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.65 0.85 0.84 0.45 0.24 0.63 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment