[ATIS] YoY Annual (Unaudited) Result on 31-Mar-2003

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003
Profit Trend
YoY- -10.08%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/08 31/03/03 CAGR
Revenue 401,132 215,917 215,917 11.35%
PBT 36,832 30,114 30,114 3.55%
Tax -6,044 -17,866 -17,866 -17.15%
NP 30,788 12,248 12,248 17.35%
-
NP to SH 28,683 19,016 19,016 7.39%
-
Tax Rate 16.41% 59.33% 59.33% -
Total Cost 370,344 203,669 203,669 10.94%
-
Net Worth 214,480 96,974 96,974 14.77%
Dividend
31/12/08 31/03/03 CAGR
Div - 7,802 7,802 -
Div Payout % - 41.03% 41.03% -
Equity
31/12/08 31/03/03 CAGR
Net Worth 214,480 96,974 96,974 14.77%
NOSH 147,917 111,465 111,465 5.03%
Ratio Analysis
31/12/08 31/03/03 CAGR
NP Margin 7.68% 5.67% 5.67% -
ROE 13.37% 19.61% 19.61% -
Per Share
31/12/08 31/03/03 CAGR
RPS 271.19 193.71 193.71 6.01%
EPS 19.04 17.06 17.06 1.92%
DPS 0.00 7.00 7.00 -
NAPS 1.45 0.87 0.87 9.27%
Adjusted Per Share Value based on latest NOSH - 119,921
31/12/08 31/03/03 CAGR
RPS 273.48 147.21 147.21 11.35%
EPS 19.56 12.96 12.96 7.40%
DPS 0.00 5.32 5.32 -
NAPS 1.4623 0.6611 0.6611 14.78%
Price Multiplier on Financial Quarter End Date
31/12/08 31/03/03 CAGR
Date 31/12/08 31/12/02 31/12/02 -
Price 1.02 1.62 1.62 -
P/RPS 0.38 0.84 0.84 -12.86%
P/EPS 5.26 9.50 9.50 -9.75%
EY 19.01 10.53 10.53 10.80%
DY 0.00 4.32 4.32 -
P/NAPS 0.70 1.86 1.86 -15.60%
Price Multiplier on Announcement Date
31/12/08 31/03/03 CAGR
Date 28/05/09 27/02/03 27/02/03 -
Price 1.01 1.74 1.74 -
P/RPS 0.37 0.90 0.90 -14.30%
P/EPS 5.21 10.20 10.20 -11.01%
EY 19.20 9.80 9.80 12.38%
DY 0.00 4.02 4.02 -
P/NAPS 0.70 2.00 2.00 -16.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment