[OIB] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY- -4.1%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 267,071 296,544 269,036 247,934 233,119 219,662 97,663 17.69%
PBT 71,633 65,685 65,254 65,150 67,656 35,774 16,922 26.32%
Tax -17,919 4,498 -15,715 -15,623 -16,010 -9,580 -3,975 27.61%
NP 53,714 70,183 49,539 49,527 51,646 26,194 12,947 25.91%
-
NP to SH 42,420 56,849 37,921 38,506 40,153 19,988 9,210 28.05%
-
Tax Rate 25.02% -6.85% 24.08% 23.98% 23.66% 26.78% 23.49% -
Total Cost 213,357 226,361 219,497 198,407 181,473 193,468 84,716 16.13%
-
Net Worth 469,220 438,249 394,888 341,889 314,329 284,249 269,870 9.37%
Dividend
31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 12,388 12,388 10,840 10,140 11,588 10,863 4,528 17.70%
Div Payout % 29.20% 21.79% 28.59% 26.34% 28.86% 54.35% 49.16% -
Equity
31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 469,220 438,249 394,888 341,889 314,329 284,249 269,870 9.37%
NOSH 154,858 154,858 154,858 144,868 144,852 90,525 90,560 9.07%
Ratio Analysis
31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 20.11% 23.67% 18.41% 19.98% 22.15% 11.92% 13.26% -
ROE 9.04% 12.97% 9.60% 11.26% 12.77% 7.03% 3.41% -
Per Share
31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 172.46 191.49 173.73 171.14 160.94 242.65 107.84 7.89%
EPS 27.39 36.71 24.49 26.58 27.72 22.08 10.17 17.40%
DPS 8.00 8.00 7.00 7.00 8.00 12.00 5.00 7.90%
NAPS 3.03 2.83 2.55 2.36 2.17 3.14 2.98 0.26%
Adjusted Per Share Value based on latest NOSH - 144,910
31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 57.49 63.83 57.91 53.37 50.18 47.28 21.02 17.69%
EPS 9.13 12.24 8.16 8.29 8.64 4.30 1.98 28.08%
DPS 2.67 2.67 2.33 2.18 2.49 2.34 0.97 17.81%
NAPS 1.01 0.9433 0.85 0.7359 0.6766 0.6118 0.5809 9.37%
Price Multiplier on Financial Quarter End Date
31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.73 2.00 2.15 2.59 2.53 2.72 2.59 -
P/RPS 1.00 1.04 1.24 1.51 1.57 1.12 2.40 -13.21%
P/EPS 6.32 5.45 8.78 9.74 9.13 12.32 25.47 -20.20%
EY 15.83 18.36 11.39 10.26 10.96 8.12 3.93 25.30%
DY 4.62 4.00 3.26 2.70 3.16 4.41 1.93 15.18%
P/NAPS 0.57 0.71 0.84 1.10 1.17 0.87 0.87 -6.61%
Price Multiplier on Announcement Date
31/08/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/10/20 22/08/19 17/08/18 18/08/17 26/08/16 21/08/15 22/08/14 -
Price 1.72 2.00 2.00 2.26 2.89 2.73 2.60 -
P/RPS 1.00 1.04 1.15 1.32 1.80 1.13 2.41 -13.27%
P/EPS 6.28 5.45 8.17 8.50 10.43 12.36 25.57 -20.33%
EY 15.93 18.36 12.24 11.76 9.59 8.09 3.91 25.54%
DY 4.65 4.00 3.50 3.10 2.77 4.40 1.92 15.40%
P/NAPS 0.57 0.71 0.78 0.96 1.33 0.87 0.87 -6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment