[EFFICEN] YoY Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 30/12/04 31/12/03 CAGR
Revenue 31,125 22,770 22,770 0 -
PBT 9,276 5,991 5,991 0 -
Tax -1,849 -1,444 -1,444 0 -
NP 7,427 4,547 4,547 0 -
-
NP to SH 7,427 4,547 4,547 0 -
-
Tax Rate 19.93% 24.10% 24.10% - -
Total Cost 23,698 18,223 18,223 0 -
-
Net Worth 37,194 24,310 24,310 0 -
Dividend
31/12/05 31/12/04 30/12/04 31/12/03 CAGR
Div 1,199 - - - -
Div Payout % 16.16% - - - -
Equity
31/12/05 31/12/04 30/12/04 31/12/03 CAGR
Net Worth 37,194 24,310 24,310 0 -
NOSH 119,983 90,039 90,039 0 -
Ratio Analysis
31/12/05 31/12/04 30/12/04 31/12/03 CAGR
NP Margin 23.86% 19.97% 19.97% 0.00% -
ROE 19.97% 18.70% 18.70% 0.00% -
Per Share
31/12/05 31/12/04 30/12/04 31/12/03 CAGR
RPS 25.94 25.29 25.29 0.00 -
EPS 6.19 5.05 5.05 0.00 -
DPS 1.00 0.00 0.00 0.00 -
NAPS 0.31 0.27 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 31/12/04 30/12/04 31/12/03 CAGR
RPS 3.36 2.46 2.46 0.00 -
EPS 0.80 0.49 0.49 0.00 -
DPS 0.13 0.00 0.00 0.00 -
NAPS 0.0401 0.0262 0.0262 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 30/12/04 31/12/03 CAGR
Date 30/12/05 - - - -
Price 0.27 0.00 0.00 0.00 -
P/RPS 1.04 0.00 0.00 0.00 -
P/EPS 4.36 0.00 0.00 0.00 -
EY 22.93 0.00 0.00 0.00 -
DY 3.70 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 30/12/04 31/12/03 CAGR
Date 22/02/06 - 24/02/05 - -
Price 0.26 0.00 0.28 0.00 -
P/RPS 1.00 0.00 1.11 0.00 -
P/EPS 4.20 0.00 5.54 0.00 -
EY 23.81 0.00 18.04 0.00 -
DY 3.85 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment