[ALCOM] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 44.68%
YoY- -95.5%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Revenue 571,084 272,050 365,606 403,784 571,218 259,906 260,568 12.32%
PBT 43,652 -11,994 1,564 4,928 31,680 -2,432 -4,506 -
Tax -13,104 -1,248 -1,832 -3,840 -7,506 504 -58 123.13%
NP 30,548 -13,242 -268 1,088 24,174 -1,928 -4,564 -
-
NP to SH 30,548 -13,242 -268 1,088 24,174 -1,928 -4,564 -
-
Tax Rate 30.02% - 117.14% 77.92% 23.69% - - -
Total Cost 540,536 285,292 365,874 402,696 547,044 261,834 265,132 11.12%
-
Net Worth 138,360 115,524 122,241 118,664 179,862 169,030 167,522 -2.79%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Div - - - - - 13,205 13,190 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Net Worth 138,360 115,524 122,241 118,664 179,862 169,030 167,522 -2.79%
NOSH 134,331 134,331 134,331 134,330 134,330 132,054 131,907 0.27%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
NP Margin 5.35% -4.87% -0.07% 0.27% 4.23% -0.74% -1.75% -
ROE 22.08% -11.46% -0.22% 0.92% 13.44% -1.14% -2.72% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
RPS 425.13 202.52 272.17 302.84 431.92 196.82 197.54 12.01%
EPS 22.74 -9.86 -0.20 0.82 18.30 -1.46 -3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 10.00 -
NAPS 1.03 0.86 0.91 0.89 1.36 1.28 1.27 -3.05%
Adjusted Per Share Value based on latest NOSH - 134,330
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
RPS 425.13 202.52 272.17 300.59 425.23 193.48 193.97 12.32%
EPS 22.74 -9.86 -0.20 0.81 18.00 -1.44 -3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 9.83 9.82 -
NAPS 1.03 0.86 0.91 0.8834 1.339 1.2583 1.2471 -2.79%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/09/15 30/09/14 -
Price 0.73 0.41 0.51 0.72 2.20 0.675 0.80 -
P/RPS 0.17 0.20 0.19 0.24 0.51 0.34 0.40 -11.90%
P/EPS 3.21 -4.16 -255.63 88.23 12.04 -46.23 -23.12 -
EY 31.15 -24.04 -0.39 1.13 8.31 -2.16 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 14.81 12.50 -
P/NAPS 0.71 0.48 0.56 0.81 1.62 0.53 0.63 1.78%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/09/15 30/09/14 CAGR
Date 24/08/21 25/08/20 28/08/19 28/08/18 28/08/17 26/11/15 19/11/14 -
Price 0.75 0.44 0.48 0.745 1.32 0.73 0.73 -
P/RPS 0.18 0.22 0.18 0.25 0.31 0.37 0.37 -10.11%
P/EPS 3.30 -4.46 -240.59 91.30 7.22 -50.00 -21.10 -
EY 30.32 -22.40 -0.42 1.10 13.85 -2.00 -4.74 -
DY 0.00 0.00 0.00 0.00 0.00 13.70 13.70 -
P/NAPS 0.73 0.51 0.53 0.84 0.97 0.57 0.57 3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment