[JAKS] YoY Annualized Quarter Result on 31-Jul-2008 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 116.35%
YoY- -80.49%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 311,264 228,690 287,692 252,185 307,749 282,026 258,110 3.16%
PBT 6,482 2,545 -2,466 4,012 17,757 -8,137 37,748 -25.43%
Tax -3,825 -1,113 -2,418 -1,217 -2,544 -1,886 -9,581 -14.18%
NP 2,657 1,432 -4,885 2,794 15,213 -10,024 28,166 -32.51%
-
NP to SH 2,974 1,444 -4,814 2,981 15,284 -8,630 28,166 -31.23%
-
Tax Rate 59.01% 43.73% - 30.33% 14.33% - 25.38% -
Total Cost 308,606 227,258 292,577 249,390 292,536 292,050 229,944 5.02%
-
Net Worth 459,323 450,527 462,384 442,981 445,783 443,520 249,695 10.68%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 459,323 450,527 462,384 442,981 445,783 443,520 249,695 10.68%
NOSH 437,450 433,199 440,365 421,886 398,020 399,567 396,341 1.65%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 0.85% 0.63% -1.70% 1.11% 4.94% -3.55% 10.91% -
ROE 0.65% 0.32% -1.04% 0.67% 3.43% -1.95% 11.28% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 71.15 52.79 65.33 59.78 77.32 70.58 65.12 1.48%
EPS 0.68 0.33 -1.09 0.71 3.84 -2.16 7.11 -32.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 1.05 1.05 1.12 1.11 0.63 8.88%
Adjusted Per Share Value based on latest NOSH - 418,108
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 12.57 9.23 11.62 10.18 12.43 11.39 10.42 3.17%
EPS 0.12 0.06 -0.19 0.12 0.62 -0.35 1.14 -31.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.1819 0.1867 0.1789 0.18 0.1791 0.1008 10.69%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.70 0.75 0.91 0.58 1.00 0.50 1.19 -
P/RPS 0.98 1.42 1.39 0.97 1.29 0.71 1.83 -9.88%
P/EPS 102.94 225.00 -83.23 82.08 26.04 -23.15 16.74 35.33%
EY 0.97 0.44 -1.20 1.22 3.84 -4.32 5.97 -26.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.87 0.55 0.89 0.45 1.89 -15.86%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 27/09/11 30/09/10 30/09/09 26/09/08 21/09/07 21/09/06 21/09/05 -
Price 0.50 0.75 0.79 0.50 0.82 0.46 1.05 -
P/RPS 0.70 1.42 1.21 0.84 1.06 0.65 1.61 -12.95%
P/EPS 73.53 225.00 -72.26 70.75 21.35 -21.30 14.77 30.65%
EY 1.36 0.44 -1.38 1.41 4.68 -4.70 6.77 -23.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.72 0.75 0.48 0.73 0.41 1.67 -18.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment