[ENGTEX] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 80.49%
YoY- 87.98%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 231,413 204,809 165,815 160,434 187,963 146,279 122,452 11.18%
PBT 10,262 14,490 10,246 14,506 8,454 4,752 5,149 12.16%
Tax -2,193 -2,018 -2,072 -2,498 -1,116 -1,177 -2,119 0.57%
NP 8,069 12,472 8,174 12,008 7,338 3,575 3,030 17.71%
-
NP to SH 7,712 10,556 7,906 11,557 6,148 3,499 3,156 16.04%
-
Tax Rate 21.37% 13.93% 20.22% 17.22% 13.20% 24.77% 41.15% -
Total Cost 223,344 192,337 157,641 148,426 180,625 142,704 119,422 10.98%
-
Net Worth 297,194 266,260 244,155 221,721 197,888 156,621 145,342 12.64%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 297,194 266,260 244,155 221,721 197,888 156,621 145,342 12.64%
NOSH 188,097 188,837 193,774 196,213 192,124 166,619 83,052 14.58%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.49% 6.09% 4.93% 7.48% 3.90% 2.44% 2.47% -
ROE 2.59% 3.96% 3.24% 5.21% 3.11% 2.23% 2.17% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 123.03 108.46 85.57 81.76 97.83 87.79 147.44 -2.96%
EPS 4.10 5.59 4.08 5.89 3.20 2.10 3.80 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.41 1.26 1.13 1.03 0.94 1.75 -1.68%
Adjusted Per Share Value based on latest NOSH - 196,213
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 52.20 46.20 37.40 36.19 42.40 33.00 27.62 11.18%
EPS 1.74 2.38 1.78 2.61 1.39 0.79 0.71 16.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6704 0.6006 0.5507 0.5001 0.4464 0.3533 0.3278 12.65%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.90 0.90 0.94 0.92 0.98 0.73 0.51 -
P/RPS 0.73 0.83 1.10 1.13 1.00 0.83 0.35 13.02%
P/EPS 21.95 16.10 23.04 15.62 30.63 34.76 13.42 8.53%
EY 4.56 6.21 4.34 6.40 3.27 2.88 7.45 -7.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.75 0.81 0.95 0.78 0.29 11.90%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 24/11/11 23/11/10 24/11/09 27/11/08 21/11/07 22/11/06 -
Price 0.90 0.86 0.94 1.18 0.76 0.72 0.52 -
P/RPS 0.73 0.79 1.10 1.44 0.78 0.82 0.35 13.02%
P/EPS 21.95 15.38 23.04 20.03 23.75 34.29 13.68 8.19%
EY 4.56 6.50 4.34 4.99 4.21 2.92 7.31 -7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.75 1.04 0.74 0.77 0.30 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment