[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -10.6%
YoY- 9.54%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,158,005 1,191,192 1,082,901 903,129 773,410 679,868 599,904 11.57%
PBT 74,868 74,932 74,530 53,652 51,412 46,274 34,690 13.67%
Tax -20,153 -19,516 -18,822 -11,241 -10,829 -9,644 -6,894 19.56%
NP 54,714 55,416 55,708 42,410 40,582 36,630 27,796 11.94%
-
NP to SH 52,460 52,225 51,286 40,434 36,913 35,018 26,556 12.00%
-
Tax Rate 26.92% 26.04% 25.25% 20.95% 21.06% 20.84% 19.87% -
Total Cost 1,103,290 1,135,776 1,027,193 860,718 732,828 643,237 572,108 11.56%
-
Net Worth 477,718 422,770 344,406 297,609 268,472 246,408 220,002 13.78%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 477,718 422,770 344,406 297,609 268,472 246,408 220,002 13.78%
NOSH 296,719 193,045 187,177 188,360 190,405 195,562 194,692 7.27%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 4.72% 4.65% 5.14% 4.70% 5.25% 5.39% 4.63% -
ROE 10.98% 12.35% 14.89% 13.59% 13.75% 14.21% 12.07% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 390.27 617.05 578.54 479.47 406.19 347.65 308.13 4.01%
EPS 17.68 27.05 27.40 21.47 19.39 17.91 13.64 4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 2.19 1.84 1.58 1.41 1.26 1.13 6.07%
Adjusted Per Share Value based on latest NOSH - 188,097
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 145.79 149.97 136.33 113.70 97.37 85.59 75.53 11.57%
EPS 6.60 6.58 6.46 5.09 4.65 4.41 3.34 12.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6014 0.5323 0.4336 0.3747 0.338 0.3102 0.277 13.78%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.09 2.03 1.42 0.90 0.90 0.94 0.92 -
P/RPS 0.28 0.33 0.25 0.19 0.22 0.27 0.30 -1.14%
P/EPS 6.17 7.50 5.18 4.19 4.64 5.25 6.74 -1.46%
EY 16.22 13.33 19.30 23.85 21.54 19.05 14.83 1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.93 0.77 0.57 0.64 0.75 0.81 -2.87%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 25/11/14 27/11/13 22/11/12 24/11/11 23/11/10 24/11/09 -
Price 1.23 1.92 1.69 0.90 0.86 0.94 1.18 -
P/RPS 0.32 0.31 0.29 0.19 0.21 0.27 0.38 -2.82%
P/EPS 6.96 7.10 6.17 4.19 4.44 5.25 8.65 -3.55%
EY 14.37 14.09 16.21 23.85 22.54 19.05 11.56 3.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.92 0.57 0.61 0.75 1.04 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment