[ENGTEX] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -47.66%
YoY- -26.94%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 279,300 269,404 243,111 231,413 248,780 197,154 213,533 19.62%
PBT 20,283 20,143 1,784 10,262 19,564 10,413 9,655 64.10%
Tax -5,049 -4,996 -2,693 -2,193 -4,190 -2,048 -2,147 76.93%
NP 15,234 15,147 -909 8,069 15,374 8,365 7,508 60.34%
-
NP to SH 14,124 13,937 -1,156 7,712 14,735 7,879 7,146 57.55%
-
Tax Rate 24.89% 24.80% 150.95% 21.37% 21.42% 19.67% 22.24% -
Total Cost 264,066 254,257 244,020 223,344 233,406 188,789 206,025 18.01%
-
Net Worth 332,549 323,503 298,925 297,194 292,062 280,854 273,395 13.96%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - 3,770 -
Div Payout % - - - - - - 52.77% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 332,549 323,503 298,925 297,194 292,062 280,854 273,395 13.96%
NOSH 186,825 188,083 189,193 188,097 188,427 188,492 188,548 -0.61%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 5.45% 5.62% -0.37% 3.49% 6.18% 4.24% 3.52% -
ROE 4.25% 4.31% -0.39% 2.59% 5.05% 2.81% 2.61% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 149.50 143.24 128.50 123.03 132.03 104.59 113.25 20.35%
EPS 7.56 7.41 -0.61 4.10 7.82 4.18 3.79 58.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.78 1.72 1.58 1.58 1.55 1.49 1.45 14.66%
Adjusted Per Share Value based on latest NOSH - 188,097
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 35.16 33.92 30.61 29.13 31.32 24.82 26.88 19.62%
EPS 1.78 1.75 -0.15 0.97 1.86 0.99 0.90 57.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
NAPS 0.4187 0.4073 0.3763 0.3742 0.3677 0.3536 0.3442 13.96%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.95 0.805 0.86 0.90 0.92 0.96 0.95 -
P/RPS 0.64 0.56 0.67 0.73 0.70 0.92 0.84 -16.59%
P/EPS 12.57 10.86 -140.75 21.95 11.76 22.97 25.07 -36.91%
EY 7.96 9.20 -0.71 4.56 8.50 4.35 3.99 58.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.11 -
P/NAPS 0.53 0.47 0.54 0.57 0.59 0.64 0.66 -13.61%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 22/08/13 23/05/13 27/02/13 22/11/12 27/08/12 24/05/12 27/02/12 -
Price 1.16 0.875 0.90 0.90 0.94 0.97 0.95 -
P/RPS 0.78 0.61 0.70 0.73 0.71 0.93 0.84 -4.82%
P/EPS 15.34 11.81 -147.30 21.95 12.02 23.21 25.07 -27.94%
EY 6.52 8.47 -0.68 4.56 8.32 4.31 3.99 38.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.11 -
P/NAPS 0.65 0.51 0.57 0.57 0.61 0.65 0.66 -1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment