[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -9.52%
YoY- -22.76%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,225,540 1,041,172 1,077,616 788,616 740,772 602,180 525,352 15.15%
PBT 80,992 60,088 80,572 41,652 53,644 46,208 13,152 35.36%
Tax -23,052 -14,720 -19,984 -8,192 -11,240 -9,780 -3,516 36.78%
NP 57,940 45,368 60,588 33,460 42,404 36,428 9,636 34.83%
-
NP to SH 54,060 41,804 55,748 31,516 40,804 35,212 7,828 37.97%
-
Tax Rate 28.46% 24.50% 24.80% 19.67% 20.95% 21.17% 26.73% -
Total Cost 1,167,600 995,804 1,017,028 755,156 698,368 565,752 515,716 14.58%
-
Net Worth 457,430 374,587 323,503 280,854 256,460 233,308 201,512 14.63%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - 35,436 - - - - - -
Div Payout % - 84.77% - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 457,430 374,587 323,503 280,854 256,460 233,308 201,512 14.63%
NOSH 297,032 187,293 188,083 188,492 191,388 196,057 193,762 7.37%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.73% 4.36% 5.62% 4.24% 5.72% 6.05% 1.83% -
ROE 11.82% 11.16% 17.23% 11.22% 15.91% 15.09% 3.88% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 412.59 555.90 572.95 418.38 387.05 307.14 271.13 7.24%
EPS 18.20 22.32 29.64 16.72 21.32 17.96 4.04 28.49%
DPS 0.00 18.92 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 2.00 1.72 1.49 1.34 1.19 1.04 6.75%
Adjusted Per Share Value based on latest NOSH - 188,492
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 276.45 234.86 243.08 177.89 167.10 135.83 118.50 15.15%
EPS 12.19 9.43 12.58 7.11 9.20 7.94 1.77 37.91%
DPS 0.00 7.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0318 0.845 0.7297 0.6335 0.5785 0.5263 0.4546 14.63%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.99 1.89 0.805 0.96 0.86 1.05 0.84 -
P/RPS 0.24 0.34 0.14 0.23 0.22 0.34 0.31 -4.17%
P/EPS 5.44 8.47 2.72 5.74 4.03 5.85 20.79 -20.01%
EY 18.38 11.81 36.82 17.42 24.79 17.10 4.81 25.02%
DY 0.00 10.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.95 0.47 0.64 0.64 0.88 0.81 -3.84%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 15/05/14 23/05/13 24/05/12 25/05/11 27/05/10 28/05/09 -
Price 1.06 1.93 0.875 0.97 0.88 0.98 1.00 -
P/RPS 0.26 0.35 0.15 0.23 0.23 0.32 0.37 -5.70%
P/EPS 5.82 8.65 2.95 5.80 4.13 5.46 24.75 -21.42%
EY 17.17 11.56 33.87 17.24 24.23 18.33 4.04 27.25%
DY 0.00 9.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.97 0.51 0.65 0.66 0.82 0.96 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment