[ENGTEX] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 54.64%
YoY- 349.82%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,077,616 788,616 740,772 602,180 525,352 766,324 495,524 13.81%
PBT 80,572 41,652 53,644 46,208 13,152 60,876 16,212 30.60%
Tax -19,984 -8,192 -11,240 -9,780 -3,516 -11,516 -5,768 22.98%
NP 60,588 33,460 42,404 36,428 9,636 49,360 10,444 34.00%
-
NP to SH 55,748 31,516 40,804 35,212 7,828 46,232 10,688 31.65%
-
Tax Rate 24.80% 19.67% 20.95% 21.17% 26.73% 18.92% 35.58% -
Total Cost 1,017,028 755,156 698,368 565,752 515,716 716,964 485,080 13.11%
-
Net Worth 323,503 280,854 256,460 233,308 201,512 181,985 144,126 14.41%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 323,503 280,854 256,460 233,308 201,512 181,985 144,126 14.41%
NOSH 188,083 188,492 191,388 196,057 193,762 193,601 80,969 15.06%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.62% 4.24% 5.72% 6.05% 1.83% 6.44% 2.11% -
ROE 17.23% 11.22% 15.91% 15.09% 3.88% 25.40% 7.42% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 572.95 418.38 387.05 307.14 271.13 395.83 611.99 -1.09%
EPS 29.64 16.72 21.32 17.96 4.04 23.88 13.20 14.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.49 1.34 1.19 1.04 0.94 1.78 -0.56%
Adjusted Per Share Value based on latest NOSH - 196,057
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 243.08 177.89 167.10 135.83 118.50 172.86 111.78 13.80%
EPS 12.58 7.11 9.20 7.94 1.77 10.43 2.41 31.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7297 0.6335 0.5785 0.5263 0.4546 0.4105 0.3251 14.41%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.805 0.96 0.86 1.05 0.84 0.55 0.62 -
P/RPS 0.14 0.23 0.22 0.34 0.31 0.14 0.10 5.76%
P/EPS 2.72 5.74 4.03 5.85 20.79 2.30 4.70 -8.70%
EY 36.82 17.42 24.79 17.10 4.81 43.42 21.29 9.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 0.64 0.88 0.81 0.59 0.35 5.03%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 25/05/11 27/05/10 28/05/09 23/05/08 24/05/07 -
Price 0.875 0.97 0.88 0.98 1.00 1.00 0.68 -
P/RPS 0.15 0.23 0.23 0.32 0.37 0.25 0.11 5.30%
P/EPS 2.95 5.80 4.13 5.46 24.75 4.19 5.15 -8.86%
EY 33.87 17.24 24.23 18.33 4.04 23.88 19.41 9.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.66 0.82 0.96 1.06 0.38 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment