[ECONBHD] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 2.66%
YoY- 12.9%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 435,328 496,474 648,984 714,821 565,644 444,944 433,540 0.06%
PBT 20,094 38,672 4,412 116,886 110,878 88,413 60,325 -16.72%
Tax -6,717 -13,577 -1,290 -26,700 -30,993 -23,133 -16,765 -14.12%
NP 13,377 25,094 3,121 90,186 79,885 65,280 43,560 -17.84%
-
NP to SH 13,377 25,094 3,121 90,186 79,885 65,280 43,560 -17.84%
-
Tax Rate 33.43% 35.11% 29.24% 22.84% 27.95% 26.16% 27.79% -
Total Cost 421,950 471,380 645,862 624,634 485,758 379,664 389,980 1.32%
-
Net Worth 416,511 401,250 374,500 361,125 299,569 246,137 192,491 13.71%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 44,583 32,096 24,970 17,823 -
Div Payout % - - - 49.43% 40.18% 38.25% 40.92% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 416,511 401,250 374,500 361,125 299,569 246,137 192,491 13.71%
NOSH 1,417,500 1,337,500 1,337,500 1,337,500 534,946 535,081 534,697 17.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.07% 5.05% 0.48% 12.62% 14.12% 14.67% 10.05% -
ROE 3.21% 6.25% 0.83% 24.97% 26.67% 26.52% 22.63% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 32.40 37.12 48.52 53.44 105.74 83.15 81.08 -14.16%
EPS 1.00 1.88 0.24 6.75 14.93 12.20 8.15 -29.48%
DPS 0.00 0.00 0.00 3.33 6.00 4.67 3.33 -
NAPS 0.31 0.30 0.28 0.27 0.56 0.46 0.36 -2.45%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 30.71 35.02 45.78 50.43 39.90 31.39 30.58 0.07%
EPS 0.94 1.77 0.22 6.36 5.64 4.61 3.07 -17.88%
DPS 0.00 0.00 0.00 3.15 2.26 1.76 1.26 -
NAPS 0.2938 0.2831 0.2642 0.2548 0.2113 0.1736 0.1358 13.71%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.48 0.405 0.505 0.985 2.24 1.22 0.985 -
P/RPS 1.48 1.09 1.04 1.84 2.12 1.47 1.21 3.41%
P/EPS 48.21 21.59 216.39 14.61 15.00 10.00 12.09 25.90%
EY 2.07 4.63 0.46 6.85 6.67 10.00 8.27 -20.59%
DY 0.00 0.00 0.00 3.38 2.68 3.83 3.38 -
P/NAPS 1.55 1.35 1.80 3.65 4.00 2.65 2.74 -9.05%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 28/05/20 27/05/19 23/05/18 26/05/17 25/05/16 19/05/15 -
Price 0.44 0.59 0.60 0.665 2.46 1.29 1.16 -
P/RPS 1.36 1.59 1.24 1.24 2.33 1.55 1.43 -0.83%
P/EPS 44.19 31.45 257.10 9.86 16.47 10.57 14.24 20.75%
EY 2.26 3.18 0.39 10.14 6.07 9.46 7.02 -17.19%
DY 0.00 0.00 0.00 5.01 2.44 3.62 2.87 -
P/NAPS 1.42 1.97 2.14 2.46 4.39 2.80 3.22 -12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment