[SKPRES] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 12.66%
YoY- 77.64%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 195,735 174,729 178,341 170,066 103,798 81,251 67,247 19.48%
PBT 18,057 5,127 21,681 19,446 11,388 14,576 13,364 5.14%
Tax -4,653 -2,196 -3,387 -3,236 -2,263 -2,532 -1,952 15.57%
NP 13,404 2,931 18,294 16,210 9,125 12,044 11,412 2.71%
-
NP to SH 13,404 2,931 18,294 16,210 9,125 12,044 11,412 2.71%
-
Tax Rate 25.77% 42.83% 15.62% 16.64% 19.87% 17.37% 14.61% -
Total Cost 182,331 171,798 160,047 153,856 94,673 69,207 55,835 21.79%
-
Net Worth 137,988 132,388 131,950 113,899 95,424 90,137 82,087 9.03%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 2,999 3,008 - - - 3,004 480 35.69%
Div Payout % 22.38% 102.66% - - - 24.95% 4.21% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 137,988 132,388 131,950 113,899 95,424 90,137 82,087 9.03%
NOSH 599,951 601,764 599,772 599,469 596,405 600,913 48,004 52.30%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.85% 1.68% 10.26% 9.53% 8.79% 14.82% 16.97% -
ROE 9.71% 2.21% 13.86% 14.23% 9.56% 13.36% 13.90% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 32.63 29.04 29.73 28.37 17.40 13.52 140.08 -21.55%
EPS 2.23 0.49 3.05 2.70 1.53 2.01 1.90 2.70%
DPS 0.50 0.50 0.00 0.00 0.00 0.50 1.00 -10.90%
NAPS 0.23 0.22 0.22 0.19 0.16 0.15 1.71 -28.40%
Adjusted Per Share Value based on latest NOSH - 599,404
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 12.53 11.18 11.41 10.88 6.64 5.20 4.30 19.50%
EPS 0.86 0.19 1.17 1.04 0.58 0.77 0.73 2.76%
DPS 0.19 0.19 0.00 0.00 0.00 0.19 0.03 36.00%
NAPS 0.0883 0.0847 0.0844 0.0729 0.0611 0.0577 0.0525 9.04%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.12 0.06 0.09 0.13 0.09 0.08 0.12 -
P/RPS 0.37 0.21 0.30 0.46 0.52 0.59 0.09 26.55%
P/EPS 5.37 12.32 2.95 4.81 5.88 3.99 0.50 48.50%
EY 18.62 8.12 33.89 20.80 17.00 25.05 198.11 -32.55%
DY 4.17 8.33 0.00 0.00 0.00 6.25 8.33 -10.88%
P/NAPS 0.52 0.27 0.41 0.68 0.56 0.53 0.07 39.66%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 19/06/09 29/05/08 31/05/07 19/05/06 20/05/05 25/05/04 -
Price 0.12 0.08 0.09 0.10 0.09 0.08 0.12 -
P/RPS 0.37 0.28 0.30 0.35 0.52 0.59 0.09 26.55%
P/EPS 5.37 16.42 2.95 3.70 5.88 3.99 0.50 48.50%
EY 18.62 6.09 33.89 27.04 17.00 25.05 198.11 -32.55%
DY 4.17 6.25 0.00 0.00 0.00 6.25 8.33 -10.88%
P/NAPS 0.52 0.36 0.41 0.53 0.56 0.53 0.07 39.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment