[ARKA] YoY Annualized Quarter Result on 31-Aug-2005 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
25-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-Aug-2005 [#1]
Profit Trend
QoQ- 24.57%
YoY- -15.52%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Revenue 52,544 36,216 47,484 54,816 45,388 43,936 40,772 4.31%
PBT 2,292 -232 -892 -1,600 -2,308 -3,500 -1,948 -
Tax -1,032 -296 -228 -44 684 488 1,948 -
NP 1,260 -528 -1,120 -1,644 -1,624 -3,012 0 -
-
NP to SH 1,020 -896 -1,540 -1,876 -1,624 -3,012 -1,956 -
-
Tax Rate 45.03% - - - - - - -
Total Cost 51,284 36,744 48,604 56,460 47,012 46,948 40,772 3.89%
-
Net Worth 28,790 18,036 19,973 16,791 19,140 21,141 24,305 2.85%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Net Worth 28,790 18,036 19,973 16,791 19,140 21,141 24,305 2.85%
NOSH 41,129 29,090 28,947 28,950 29,000 28,961 28,934 6.03%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
NP Margin 2.40% -1.46% -2.36% -3.00% -3.58% -6.86% 0.00% -
ROE 3.54% -4.97% -7.71% -11.17% -8.48% -14.25% -8.05% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 127.75 124.49 164.04 189.34 156.51 151.70 140.91 -1.61%
EPS 2.48 -3.08 -5.32 -6.48 -5.60 -10.40 -6.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.62 0.69 0.58 0.66 0.73 0.84 -2.99%
Adjusted Per Share Value based on latest NOSH - 28,950
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
RPS 80.53 55.50 72.77 84.01 69.56 67.33 62.49 4.31%
EPS 1.56 -1.37 -2.36 -2.88 -2.49 -4.62 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4412 0.2764 0.3061 0.2573 0.2933 0.324 0.3725 2.85%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 -
Price 0.59 0.36 0.50 0.54 0.59 0.72 0.98 -
P/RPS 0.46 0.29 0.30 0.29 0.38 0.47 0.70 -6.75%
P/EPS 23.79 -11.69 -9.40 -8.33 -10.54 -6.92 -14.50 -
EY 4.20 -8.56 -10.64 -12.00 -9.49 -14.44 -6.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.58 0.72 0.93 0.89 0.99 1.17 -5.36%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 CAGR
Date 30/10/08 23/10/07 27/10/06 25/10/05 26/10/04 28/10/03 21/10/02 -
Price 0.40 0.36 0.34 0.54 0.58 0.73 0.82 -
P/RPS 0.31 0.29 0.21 0.29 0.37 0.48 0.58 -9.90%
P/EPS 16.13 -11.69 -6.39 -8.33 -10.36 -7.02 -12.13 -
EY 6.20 -8.56 -15.65 -12.00 -9.66 -14.25 -8.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.49 0.93 0.88 1.00 0.98 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment