[CITAGLB] YoY Annualized Quarter Result on 31-May-2014 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Revenue 546,760 456,434 317,909 0 83,477 73,986 75,161 31.07%
PBT 36,961 23,154 27,002 0 1,661 308 2,632 43.36%
Tax -7,582 -3,834 -7,125 0 -609 -92 -670 39.20%
NP 29,378 19,320 19,877 0 1,052 216 1,961 44.63%
-
NP to SH 29,146 19,928 19,917 0 1,052 216 1,961 44.48%
-
Tax Rate 20.51% 16.56% 26.39% - 36.66% 29.87% 25.46% -
Total Cost 517,381 437,114 298,032 0 82,425 73,770 73,200 30.55%
-
Net Worth 338,407 281,876 227,421 0 64,106 62,775 63,042 25.74%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Div 13,954 8,740 - - - - - -
Div Payout % 47.88% 43.86% - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 338,407 281,876 227,421 0 64,106 62,775 63,042 25.74%
NOSH 348,874 327,763 239,391 103,805 98,624 101,250 100,068 18.56%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 5.37% 4.23% 6.25% 0.00% 1.26% 0.29% 2.61% -
ROE 8.61% 7.07% 8.76% 0.00% 1.64% 0.34% 3.11% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 156.72 139.26 132.80 0.00 84.64 73.07 75.11 10.54%
EPS 8.40 6.08 8.32 0.00 1.07 0.21 1.96 21.94%
DPS 4.00 2.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.86 0.95 0.00 0.65 0.62 0.63 6.06%
Adjusted Per Share Value based on latest NOSH - 109,491
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 128.90 107.60 74.95 0.00 19.68 17.44 17.72 31.06%
EPS 6.87 4.70 4.70 0.00 0.25 0.05 0.46 44.57%
DPS 3.29 2.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7978 0.6645 0.5361 0.00 0.1511 0.148 0.1486 25.75%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 -
Price 1.15 1.14 1.67 1.03 0.35 0.315 0.39 -
P/RPS 0.73 0.82 1.26 0.00 0.41 0.43 0.52 4.73%
P/EPS 13.77 18.75 20.07 0.00 32.81 147.66 19.90 -4.89%
EY 7.26 5.33 4.98 0.00 3.05 0.68 5.03 5.13%
DY 3.48 2.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.33 1.76 0.00 0.54 0.51 0.62 9.29%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Date 20/07/17 21/07/16 28/07/15 - 22/03/12 16/03/11 18/03/10 -
Price 1.08 1.02 1.43 0.00 0.29 0.29 0.33 -
P/RPS 0.69 0.73 1.08 0.00 0.34 0.40 0.44 6.32%
P/EPS 12.93 16.78 17.19 0.00 27.19 135.94 16.84 -3.53%
EY 7.74 5.96 5.82 0.00 3.68 0.74 5.94 3.67%
DY 3.70 2.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 1.51 0.00 0.45 0.47 0.52 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment