[CITAGLB] YoY Annualized Quarter Result on 28-Feb-2014 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 536,328 433,718 292,540 0 87,002 83,176 87,198 40.57%
PBT 34,402 20,272 24,304 0 2,050 -344 2,290 66.18%
Tax -6,064 -2,584 -3,232 0 -842 138 -724 48.94%
NP 28,338 17,688 21,072 0 1,208 -206 1,566 72.08%
-
NP to SH 27,668 18,660 21,178 0 1,208 -206 1,566 71.31%
-
Tax Rate 17.63% 12.75% 13.30% - 41.07% - 31.62% -
Total Cost 507,990 416,030 271,468 0 85,794 83,382 85,632 39.62%
-
Net Worth 338,397 272,349 219,727 0 72,281 73,129 63,432 36.87%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Div 20,931 10,786 - - - - - -
Div Payout % 75.65% 57.80% - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 338,397 272,349 219,727 0 72,281 73,129 63,432 36.87%
NOSH 348,863 269,653 233,752 102,054 99,016 102,999 99,113 26.60%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 5.28% 4.08% 7.20% 0.00% 1.39% -0.25% 1.80% -
ROE 8.18% 6.85% 9.64% 0.00% 1.67% -0.28% 2.47% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 153.74 160.84 125.15 0.00 87.87 80.75 87.98 11.03%
EPS 8.00 6.92 9.06 0.00 1.22 -0.20 1.58 35.53%
DPS 6.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.01 0.94 0.00 0.73 0.71 0.64 8.10%
Adjusted Per Share Value based on latest NOSH - 100,714
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 126.44 102.25 68.96 0.00 20.51 19.61 20.56 40.56%
EPS 6.52 4.40 4.99 0.00 0.28 -0.05 0.37 71.23%
DPS 4.93 2.54 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7978 0.642 0.518 0.00 0.1704 0.1724 0.1495 36.87%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 -
Price 1.22 1.21 1.50 0.82 0.92 0.25 0.27 -
P/RPS 0.79 0.75 1.20 0.00 1.05 0.31 0.31 19.16%
P/EPS 15.38 17.49 16.56 0.00 75.41 -125.00 17.09 -1.95%
EY 6.50 5.72 6.04 0.00 1.33 -0.80 5.85 1.99%
DY 4.92 3.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.60 0.00 1.26 0.35 0.42 22.86%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Date 20/04/17 21/04/16 23/04/15 - 19/12/13 20/12/12 20/12/11 -
Price 1.27 0.955 1.52 0.00 0.885 0.26 0.27 -
P/RPS 0.83 0.59 1.21 0.00 1.01 0.32 0.31 20.27%
P/EPS 16.01 13.80 16.78 0.00 72.54 -130.00 17.09 -1.21%
EY 6.24 7.25 5.96 0.00 1.38 -0.77 5.85 1.21%
DY 4.72 4.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.95 1.62 0.00 1.21 0.37 0.42 23.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment