[CITAGLB] YoY Annualized Quarter Result on 31-Oct-2012 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ- 41.48%
YoY- -113.15%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 292,540 0 87,002 83,176 87,198 73,542 78,638 27.94%
PBT 24,304 0 2,050 -344 2,290 538 2,638 51.66%
Tax -3,232 0 -842 138 -724 -230 -600 37.14%
NP 21,072 0 1,208 -206 1,566 308 2,038 54.98%
-
NP to SH 21,178 0 1,208 -206 1,566 308 2,038 55.12%
-
Tax Rate 13.30% - 41.07% - 31.62% 42.75% 22.74% -
Total Cost 271,468 0 85,794 83,382 85,632 73,234 76,600 26.78%
-
Net Worth 219,727 0 72,281 73,129 63,432 63,653 61,939 26.80%
Dividend
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 219,727 0 72,281 73,129 63,432 63,653 61,939 26.80%
NOSH 233,752 102,054 99,016 102,999 99,113 102,666 99,901 17.28%
Ratio Analysis
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 7.20% 0.00% 1.39% -0.25% 1.80% 0.42% 2.59% -
ROE 9.64% 0.00% 1.67% -0.28% 2.47% 0.48% 3.29% -
Per Share
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 125.15 0.00 87.87 80.75 87.98 71.63 78.72 9.08%
EPS 9.06 0.00 1.22 -0.20 1.58 0.30 2.04 32.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.00 0.73 0.71 0.64 0.62 0.62 8.11%
Adjusted Per Share Value based on latest NOSH - 75,000
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 68.76 0.00 20.45 19.55 20.49 17.28 18.48 27.94%
EPS 4.98 0.00 0.28 -0.05 0.37 0.07 0.48 55.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5164 0.00 0.1699 0.1719 0.1491 0.1496 0.1456 26.80%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.50 0.82 0.92 0.25 0.27 0.33 0.40 -
P/RPS 1.20 0.00 1.05 0.31 0.31 0.46 0.51 17.40%
P/EPS 16.56 0.00 75.41 -125.00 17.09 110.00 19.61 -3.12%
EY 6.04 0.00 1.33 -0.80 5.85 0.91 5.10 3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 1.26 0.35 0.42 0.53 0.65 18.40%
Price Multiplier on Announcement Date
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 23/04/15 - 19/12/13 20/12/12 20/12/11 23/12/10 21/12/09 -
Price 1.52 0.00 0.885 0.26 0.27 0.31 0.30 -
P/RPS 1.21 0.00 1.01 0.32 0.31 0.43 0.38 24.26%
P/EPS 16.78 0.00 72.54 -130.00 17.09 103.33 14.71 2.50%
EY 5.96 0.00 1.38 -0.77 5.85 0.97 6.80 -2.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 1.21 0.37 0.42 0.50 0.48 25.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment