[ECOWLD] YoY Annualized Quarter Result on 30-Apr-2016 [#2]

Announcement Date
28-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 33.88%
YoY- 272.31%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Revenue 2,068,822 2,124,554 2,525,464 2,156,226 1,151,698 0 46,748 70.73%
PBT 192,394 180,692 363,178 166,066 46,614 0 3,006 79.86%
Tax -49,416 -63,610 -63,486 -55,372 -17,074 0 206 -
NP 142,978 117,082 299,692 110,694 29,540 0 3,212 70.87%
-
NP to SH 142,978 117,082 299,692 110,694 29,732 0 3,212 70.87%
-
Tax Rate 25.68% 35.20% 17.48% 33.34% 36.63% - -6.85% -
Total Cost 1,925,844 2,007,472 2,225,772 2,045,532 1,122,158 0 43,536 70.72%
-
Net Worth 4,387,108 4,298,777 4,139,263 3,216,748 1,258,654 0 298,257 46.14%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Net Worth 4,387,108 4,298,777 4,139,263 3,216,748 1,258,654 0 298,257 46.14%
NOSH 2,944,368 2,944,368 2,944,368 2,365,256 991,066 252,556 254,920 41.24%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
NP Margin 6.91% 5.51% 11.87% 5.13% 2.56% 0.00% 6.87% -
ROE 3.26% 2.72% 7.24% 3.44% 2.36% 0.00% 1.08% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
RPS 70.26 72.16 87.25 91.16 116.21 0.00 18.34 20.87%
EPS 4.86 3.98 10.56 4.68 3.00 0.00 1.26 20.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.43 1.36 1.27 0.00 1.17 3.47%
Adjusted Per Share Value based on latest NOSH - 2,358,911
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
RPS 70.26 72.16 85.77 73.23 39.12 0.00 1.59 70.69%
EPS 4.86 3.98 10.18 3.76 1.01 0.00 0.11 70.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.46 1.4058 1.0925 0.4275 0.00 0.1013 46.14%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/03/12 -
Price 0.925 1.15 1.52 1.29 1.82 4.56 0.24 -
P/RPS 1.32 1.59 1.74 1.42 1.57 0.00 1.31 0.10%
P/EPS 19.05 28.92 14.68 27.56 60.67 0.00 19.05 0.00%
EY 5.25 3.46 6.81 3.63 1.65 0.00 5.25 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 1.06 0.95 1.43 0.00 0.21 16.50%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 CAGR
Date 27/06/19 28/06/18 15/06/17 28/06/16 17/06/15 - 25/05/12 -
Price 0.83 1.21 1.65 1.27 1.47 0.00 0.27 -
P/RPS 1.18 1.68 1.89 1.39 1.26 0.00 1.47 -3.05%
P/EPS 17.09 30.43 15.94 27.14 49.00 0.00 21.43 -3.14%
EY 5.85 3.29 6.27 3.69 2.04 0.00 4.67 3.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.83 1.15 0.93 1.16 0.00 0.23 13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment