[ECOWLD] YoY TTM Result on 31-Mar-2012 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- 534.24%
YoY- 139.46%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 2,214,325 611,482 49,473 48,584 67,661 50,058 59,346 66.63%
PBT 133,644 24,896 4,914 566 -2,543 -6,653 -3,716 -
Tax -49,211 -9,360 -1,555 233 518 -354 -257 109.88%
NP 84,433 15,536 3,359 799 -2,025 -7,007 -3,973 -
-
NP to SH 84,433 15,632 3,359 799 -2,025 -7,007 -3,973 -
-
Tax Rate 36.82% 37.60% 31.64% -41.17% - - - -
Total Cost 2,129,892 595,946 46,114 47,785 69,686 57,065 63,319 64.21%
-
Net Worth 3,208,119 1,898,087 0 291,037 301,079 297,647 303,443 39.47%
Dividend
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 3,208,119 1,898,087 0 291,037 301,079 297,647 303,443 39.47%
NOSH 2,358,911 1,494,556 252,156 248,750 257,333 254,400 252,869 37.03%
Ratio Analysis
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.81% 2.54% 6.79% 1.64% -2.99% -14.00% -6.69% -
ROE 2.63% 0.82% 0.00% 0.27% -0.67% -2.35% -1.31% -
Per Share
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 93.87 40.91 19.62 19.53 26.29 19.68 23.47 21.60%
EPS 3.58 1.05 1.33 0.32 -0.79 -2.75 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.27 0.00 1.17 1.17 1.17 1.20 1.78%
Adjusted Per Share Value based on latest NOSH - 248,750
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 74.90 20.68 1.67 1.64 2.29 1.69 2.01 66.60%
EPS 2.86 0.53 0.11 0.03 -0.07 -0.24 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0852 0.6421 0.00 0.0984 0.1018 0.1007 0.1026 39.48%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.29 1.82 4.56 0.24 0.22 0.20 0.28 -
P/RPS 1.37 4.45 23.24 1.23 0.84 1.02 1.19 2.00%
P/EPS 36.04 174.01 342.31 74.72 -27.96 -7.26 -17.82 -
EY 2.77 0.57 0.29 1.34 -3.58 -13.77 -5.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.43 0.00 0.21 0.19 0.17 0.23 22.15%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/06/16 17/06/15 - 25/05/12 - 26/05/10 25/05/09 -
Price 1.27 1.47 0.00 0.27 0.00 0.19 0.22 -
P/RPS 1.35 3.59 0.00 1.38 0.00 0.97 0.94 5.23%
P/EPS 35.48 140.54 0.00 84.06 0.00 -6.90 -14.00 -
EY 2.82 0.71 0.00 1.19 0.00 -14.50 -7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.16 0.00 0.23 0.00 0.16 0.18 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment