[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 126.05%
YoY- 147.6%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 125,524 102,094 147,668 164,272 157,440 126,380 0.00%
PBT 8,764 5,570 15,854 12,684 9,200 350 -3.33%
Tax -6,416 -6,986 -9,216 -4,944 -6,074 1,888 -
NP 2,348 -1,416 6,638 7,740 3,126 2,238 -0.05%
-
NP to SH 2,348 -1,416 6,638 7,740 3,126 2,238 -0.05%
-
Tax Rate 73.21% 125.42% 58.13% 38.98% 66.02% -539.43% -
Total Cost 123,176 103,510 141,030 156,532 154,314 124,142 0.00%
-
Net Worth 313,066 294,415 289,187 267,330 264,238 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 313,066 294,415 289,187 267,330 264,238 0 -100.00%
NOSH 100,341 70,099 70,021 69,981 70,089 69,937 -0.37%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.87% -1.39% 4.50% 4.71% 1.99% 1.77% -
ROE 0.75% -0.48% 2.30% 2.90% 1.18% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 125.10 145.64 210.89 234.73 224.63 180.70 0.38%
EPS 2.34 -2.02 9.48 11.06 4.46 3.20 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 4.20 4.13 3.82 3.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,930
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 124.14 100.97 146.05 162.47 155.71 124.99 0.00%
EPS 2.32 -1.40 6.57 7.65 3.09 2.21 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0963 2.9118 2.8601 2.6439 2.6133 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.95 1.20 1.45 1.22 2.93 0.00 -
P/RPS 0.76 0.82 0.69 0.52 1.30 0.00 -100.00%
P/EPS 40.60 -59.41 15.30 11.03 65.70 0.00 -100.00%
EY 2.46 -1.68 6.54 9.07 1.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.35 0.32 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 27/08/03 28/08/02 28/08/01 25/08/00 - -
Price 0.88 1.44 1.33 1.50 2.95 0.00 -
P/RPS 0.70 0.99 0.63 0.64 1.31 0.00 -100.00%
P/EPS 37.61 -71.29 14.03 13.56 66.14 0.00 -100.00%
EY 2.66 -1.40 7.13 7.37 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.32 0.39 0.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment