[IJM] YoY Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 34.28%
YoY- 21.13%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Revenue 4,013,530 4,601,294 4,637,172 2,311,234 1,910,489 1,802,291 1,363,895 18.84%
PBT 578,024 528,670 -144,848 318,929 281,499 283,809 206,800 17.86%
Tax -154,860 -126,703 -155,314 -78,820 -80,167 -98,323 -61,076 16.04%
NP 423,164 401,967 -300,162 240,109 201,332 185,486 145,724 18.59%
-
NP to SH 332,580 290,212 -420,467 194,336 160,433 185,486 145,724 14.10%
-
Tax Rate 26.79% 23.97% - 24.71% 28.48% 34.64% 29.53% -
Total Cost 3,590,366 4,199,327 4,937,334 2,071,125 1,709,157 1,616,805 1,218,171 18.87%
-
Net Worth 5,092,260 4,551,132 4,583,974 2,333,260 2,027,217 1,661,906 1,442,738 22.35%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Div 145,116 309,211 - 76,751 70,716 64,749 55,775 16.52%
Div Payout % 43.63% 106.55% - 39.49% 44.08% 34.91% 38.28% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Net Worth 5,092,260 4,551,132 4,583,974 2,333,260 2,027,217 1,661,906 1,442,738 22.35%
NOSH 1,319,238 883,714 850,459 511,679 471,445 431,663 371,839 22.45%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
NP Margin 10.54% 8.74% -6.47% 10.39% 10.54% 10.29% 10.68% -
ROE 6.53% 6.38% -9.17% 8.33% 7.91% 11.16% 10.10% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
RPS 304.23 520.68 545.26 451.70 405.24 417.52 366.80 -2.94%
EPS 25.21 32.84 -49.44 37.98 34.03 42.97 39.19 -6.81%
DPS 11.00 34.99 0.00 15.00 15.00 15.00 15.00 -4.83%
NAPS 3.86 5.15 5.39 4.56 4.30 3.85 3.88 -0.08%
Adjusted Per Share Value based on latest NOSH - 554,944
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
RPS 110.03 126.15 127.13 63.36 52.38 49.41 37.39 18.84%
EPS 9.12 7.96 -11.53 5.33 4.40 5.09 4.00 14.09%
DPS 3.98 8.48 0.00 2.10 1.94 1.78 1.53 16.52%
NAPS 1.3961 1.2477 1.2567 0.6397 0.5558 0.4556 0.3955 22.35%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/12/03 -
Price 4.88 2.99 4.36 8.65 5.10 4.80 4.66 -
P/RPS 1.60 0.57 0.80 1.92 1.26 1.15 1.27 3.76%
P/EPS 19.36 9.10 -8.82 22.78 14.99 11.17 11.89 8.10%
EY 5.17 10.98 -11.34 4.39 6.67 8.95 8.41 -7.48%
DY 2.25 11.70 0.00 1.73 2.94 3.13 3.22 -5.57%
P/NAPS 1.26 0.58 0.81 1.90 1.19 1.25 1.20 0.78%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Date 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 19/05/05 26/02/04 -
Price 4.48 4.07 4.18 8.10 5.55 4.78 4.68 -
P/RPS 1.47 0.78 0.77 1.79 1.37 1.14 1.28 2.23%
P/EPS 17.77 12.39 -8.45 21.33 16.31 11.12 11.94 6.56%
EY 5.63 8.07 -11.83 4.69 6.13 8.99 8.37 -6.14%
DY 2.46 8.60 0.00 1.85 2.70 3.14 3.21 -4.16%
P/NAPS 1.16 0.79 0.78 1.78 1.29 1.24 1.21 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment