[IJM] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 4.53%
YoY- 25.01%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Revenue 4,013,530 4,601,294 4,637,173 2,311,234 1,791,190 1,490,302 1,363,895 18.84%
PBT 578,024 528,670 -129,253 318,929 265,412 228,705 206,800 17.86%
Tax -154,860 -126,703 -155,314 -78,820 -73,121 -78,442 -61,076 16.04%
NP 423,164 401,967 -284,567 240,109 192,291 150,263 145,724 18.59%
-
NP to SH 332,580 290,212 -404,872 194,336 155,453 150,263 145,724 14.10%
-
Tax Rate 26.79% 23.97% - 24.71% 27.55% 34.30% 29.53% -
Total Cost 3,590,366 4,199,327 4,921,740 2,071,125 1,598,899 1,340,039 1,218,171 18.87%
-
Net Worth 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 1,478,116 21.96%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Div 145,761 304,096 - 49,559 71,326 66,427 56,501 16.36%
Div Payout % 43.83% 104.78% - 25.50% 45.88% 44.21% 38.77% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Net Worth 5,114,914 4,828,057 4,626,343 2,530,545 2,232,085 1,758,390 1,478,116 21.96%
NOSH 1,325,107 937,486 858,319 554,944 478,988 456,724 380,957 22.06%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
NP Margin 10.54% 8.74% -6.14% 10.39% 10.74% 10.08% 10.68% -
ROE 6.50% 6.01% -8.75% 7.68% 6.96% 8.55% 9.86% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
RPS 302.88 490.81 540.26 416.48 373.95 326.30 358.02 -2.63%
EPS 25.10 30.96 -47.17 35.02 32.45 32.90 38.25 -6.51%
DPS 11.00 32.44 0.00 8.93 14.89 14.54 14.83 -4.66%
NAPS 3.86 5.15 5.39 4.56 4.66 3.85 3.88 -0.08%
Adjusted Per Share Value based on latest NOSH - 554,944
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
RPS 110.03 126.15 127.13 63.36 49.11 40.86 37.39 18.84%
EPS 9.12 7.96 -11.10 5.33 4.26 4.12 4.00 14.09%
DPS 4.00 8.34 0.00 1.36 1.96 1.82 1.55 16.37%
NAPS 1.4023 1.3236 1.2683 0.6938 0.6119 0.4821 0.4052 21.96%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/12/03 -
Price 4.88 2.99 4.36 8.65 5.10 4.80 4.66 -
P/RPS 1.61 0.61 0.81 2.08 1.36 1.47 1.30 3.47%
P/EPS 19.44 9.66 -9.24 24.70 15.71 14.59 12.18 7.76%
EY 5.14 10.35 -10.82 4.05 6.36 6.85 8.21 -7.21%
DY 2.25 10.85 0.00 1.03 2.92 3.03 3.18 -5.38%
P/NAPS 1.26 0.58 0.81 1.90 1.09 1.25 1.20 0.78%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/12/03 CAGR
Date 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 19/05/05 26/02/04 -
Price 4.48 4.07 4.18 8.10 5.55 4.78 4.68 -
P/RPS 1.48 0.83 0.77 1.94 1.48 1.46 1.31 1.97%
P/EPS 17.85 13.15 -8.86 23.13 17.10 14.53 12.23 6.23%
EY 5.60 7.61 -11.28 4.32 5.85 6.88 8.17 -5.86%
DY 2.46 7.97 0.00 1.10 2.68 3.04 3.17 -3.97%
P/NAPS 1.16 0.79 0.78 1.78 1.19 1.24 1.21 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment