[YTL] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -19.15%
YoY- -65.5%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 20,180,374 19,191,184 17,995,043 17,106,182 16,673,147 16,017,728 15,859,067 17.37%
PBT 833,731 871,148 1,028,995 1,049,946 1,151,928 1,323,297 1,421,440 -29.86%
Tax -336,615 -312,527 -306,232 -316,668 -333,416 -367,361 -420,383 -13.73%
NP 497,116 558,621 722,763 733,278 818,512 955,936 1,001,057 -37.21%
-
NP to SH 121,083 148,363 258,846 213,044 263,501 344,774 361,881 -51.70%
-
Tax Rate 40.37% 35.88% 29.76% 30.16% 28.94% 27.76% 29.57% -
Total Cost 19,683,258 18,632,563 17,272,280 16,372,904 15,854,635 15,061,792 14,858,010 20.55%
-
Net Worth 13,094,958 13,075,204 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 -3.29%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,271 4,271 4,271 4,204 4,204 4,204 4,204 1.05%
Div Payout % 3.53% 2.88% 1.65% 1.97% 1.60% 1.22% 1.16% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 13,094,958 13,075,204 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 -3.29%
NOSH 11,018,225 10,995,358 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.65%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.46% 2.91% 4.02% 4.29% 4.91% 5.97% 6.31% -
ROE 0.92% 1.13% 1.91% 1.53% 1.94% 2.42% 2.63% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 191.09 180.53 168.53 160.20 156.15 151.49 150.86 17.01%
EPS 1.15 1.40 2.42 2.00 2.47 3.26 3.44 -51.73%
DPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
NAPS 1.24 1.23 1.27 1.30 1.27 1.35 1.31 -3.58%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 181.82 172.91 162.13 154.12 150.22 144.31 142.88 17.37%
EPS 1.09 1.34 2.33 1.92 2.37 3.11 3.26 -51.73%
DPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
NAPS 1.1798 1.178 1.2218 1.2506 1.2218 1.2861 1.2407 -3.29%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.98 0.92 1.12 1.06 1.01 1.25 1.13 -
P/RPS 0.51 0.51 0.66 0.66 0.65 0.83 0.75 -22.61%
P/EPS 85.47 65.92 46.20 53.13 40.93 38.34 32.83 88.91%
EY 1.17 1.52 2.16 1.88 2.44 2.61 3.05 -47.11%
DY 0.04 0.04 0.04 0.04 0.04 0.03 0.04 0.00%
P/NAPS 0.79 0.75 0.88 0.82 0.80 0.93 0.86 -5.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 26/11/19 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 -
Price 0.95 0.855 0.975 1.14 1.11 1.15 1.33 -
P/RPS 0.50 0.47 0.58 0.71 0.71 0.76 0.88 -31.32%
P/EPS 82.86 61.26 40.22 57.14 44.98 35.27 38.64 66.06%
EY 1.21 1.63 2.49 1.75 2.22 2.84 2.59 -39.70%
DY 0.04 0.05 0.04 0.04 0.04 0.03 0.03 21.07%
P/NAPS 0.77 0.70 0.77 0.88 0.87 0.85 1.02 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment