[ENGTEX] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 30.06%
YoY- 42.14%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 992,708 805,552 714,738 618,976 691,561 634,102 476,428 13.00%
PBT 51,753 45,216 46,840 38,555 28,446 36,584 19,525 17.62%
Tax -14,072 -9,507 -9,816 -7,853 -5,203 -7,570 -8,206 9.39%
NP 37,681 35,709 37,024 30,702 23,243 29,014 11,319 22.17%
-
NP to SH 35,228 32,509 35,576 29,617 20,836 27,254 10,705 21.93%
-
Tax Rate 27.19% 21.03% 20.96% 20.37% 18.29% 20.69% 42.03% -
Total Cost 955,027 769,843 677,714 588,274 668,318 605,088 465,109 12.72%
-
Net Worth 323,503 280,854 256,460 233,308 201,512 181,985 80,969 25.94%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 3,770 2,891 1,968 1,462 1,340 1,601 -
Div Payout % - 11.60% 8.13% 6.65% 7.02% 4.92% 14.96% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 323,503 280,854 256,460 233,308 201,512 181,985 80,969 25.94%
NOSH 188,083 188,492 191,388 196,057 193,762 193,601 80,969 15.06%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.80% 4.43% 5.18% 4.96% 3.36% 4.58% 2.38% -
ROE 10.89% 11.58% 13.87% 12.69% 10.34% 14.98% 13.22% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 527.80 427.36 373.45 315.71 356.91 327.53 588.40 -1.79%
EPS 18.73 17.25 18.59 15.11 10.75 14.08 13.22 5.97%
DPS 0.00 2.00 1.51 1.00 0.75 0.69 1.98 -
NAPS 1.72 1.49 1.34 1.19 1.04 0.94 1.00 9.45%
Adjusted Per Share Value based on latest NOSH - 196,057
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 124.98 101.42 89.98 77.93 87.07 79.83 59.98 13.00%
EPS 4.44 4.09 4.48 3.73 2.62 3.43 1.35 21.92%
DPS 0.00 0.47 0.36 0.25 0.18 0.17 0.20 -
NAPS 0.4073 0.3536 0.3229 0.2937 0.2537 0.2291 0.1019 25.95%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.805 0.96 0.86 1.05 0.84 0.55 0.62 -
P/RPS 0.15 0.22 0.23 0.33 0.24 0.17 0.11 5.30%
P/EPS 4.30 5.57 4.63 6.95 7.81 3.91 4.69 -1.43%
EY 23.27 17.97 21.61 14.39 12.80 25.60 21.32 1.46%
DY 0.00 2.08 1.76 0.95 0.89 1.26 3.19 -
P/NAPS 0.47 0.64 0.64 0.88 0.81 0.59 0.62 -4.50%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 25/05/11 27/05/10 28/05/09 23/05/08 24/05/07 -
Price 0.875 0.97 0.88 0.98 1.00 1.00 0.68 -
P/RPS 0.17 0.23 0.24 0.31 0.28 0.31 0.12 5.97%
P/EPS 4.67 5.62 4.73 6.49 9.30 7.10 5.14 -1.58%
EY 21.41 17.78 21.12 15.41 10.75 14.08 19.44 1.62%
DY 0.00 2.06 1.72 1.02 0.75 0.69 2.91 -
P/NAPS 0.51 0.65 0.66 0.82 0.96 1.06 0.68 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment