[ENGTEX] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 208.44%
YoY- 349.82%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 170,189 165,815 193,541 150,545 149,841 160,434 158,156 4.99%
PBT 10,275 10,246 12,908 11,552 4,273 14,506 8,224 15.95%
Tax -2,218 -2,072 -2,716 -2,445 -1,116 -2,498 -1,794 15.14%
NP 8,057 8,174 10,192 9,107 3,157 12,008 6,430 16.17%
-
NP to SH 7,914 7,906 9,555 8,803 2,854 11,557 6,403 15.12%
-
Tax Rate 21.59% 20.22% 21.04% 21.17% 26.12% 17.22% 21.81% -
Total Cost 162,132 157,641 183,349 141,438 146,684 148,426 151,726 4.50%
-
Net Worth 192,791 244,155 241,327 233,308 226,381 221,721 210,830 -5.77%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 2,891 - - - 1,968 - - -
Div Payout % 36.54% - - - 68.97% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 192,791 244,155 241,327 233,308 226,381 221,721 210,830 -5.77%
NOSH 192,791 193,774 196,201 196,057 196,853 196,213 195,213 -0.82%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 4.73% 4.93% 5.27% 6.05% 2.11% 7.48% 4.07% -
ROE 4.10% 3.24% 3.96% 3.77% 1.26% 5.21% 3.04% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 88.28 85.57 98.64 76.79 76.12 81.76 81.02 5.87%
EPS 4.11 4.08 4.87 4.49 1.45 5.89 3.28 16.18%
DPS 1.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.00 1.26 1.23 1.19 1.15 1.13 1.08 -4.98%
Adjusted Per Share Value based on latest NOSH - 196,057
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.43 20.88 24.37 18.95 18.86 20.20 19.91 5.01%
EPS 1.00 1.00 1.20 1.11 0.36 1.45 0.81 15.03%
DPS 0.36 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.2427 0.3074 0.3038 0.2937 0.285 0.2791 0.2654 -5.77%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.88 0.94 1.01 1.05 1.09 0.92 0.94 -
P/RPS 1.00 1.10 1.02 1.37 1.43 1.13 1.16 -9.39%
P/EPS 21.44 23.04 20.74 23.39 75.18 15.62 28.66 -17.54%
EY 4.66 4.34 4.82 4.28 1.33 6.40 3.49 21.19%
DY 1.70 0.00 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 0.88 0.75 0.82 0.88 0.95 0.81 0.87 0.76%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 23/11/10 25/08/10 27/05/10 24/02/10 24/11/09 21/08/09 -
Price 0.91 0.94 0.98 0.98 0.97 1.18 0.90 -
P/RPS 1.03 1.10 0.99 1.28 1.27 1.44 1.11 -4.85%
P/EPS 22.17 23.04 20.12 21.83 66.91 20.03 27.44 -13.21%
EY 4.51 4.34 4.97 4.58 1.49 4.99 3.64 15.31%
DY 1.65 0.00 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 0.91 0.75 0.80 0.82 0.84 1.04 0.83 6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment