[ARBB] YoY Cumulative Quarter Result on 30-Jun-2021

Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 238.44%
YoY- 50.79%
Quarter Report
View:
Show?
Cumulative Result
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Revenue 391,871 155,479 67,841 96,245 86.53%
PBT -20,743 8,565 3,737 23,070 -
Tax 7,533 -1,123 -384 -67 -
NP -13,210 7,442 3,353 23,003 -
-
NP to SH -12,942 6,292 3,177 23,102 -
-
Tax Rate - 13.11% 10.28% 0.29% -
Total Cost 405,081 148,037 64,488 73,242 113.70%
-
Net Worth 389,299 377,094 377,094 234,655 25.20%
Dividend
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Net Worth 389,299 377,094 377,094 234,655 25.20%
NOSH 1,216,656 1,216,434 1,216,434 608,217 36.05%
Ratio Analysis
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
NP Margin -3.37% 4.79% 4.94% 23.90% -
ROE -3.32% 1.67% 0.84% 9.85% -
Per Share
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
RPS 32.21 12.78 5.58 16.00 36.43%
EPS -1.06 0.52 0.26 4.22 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.31 0.39 -8.40%
Adjusted Per Share Value based on latest NOSH - 608,217
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
RPS 31.35 12.44 5.43 7.70 86.53%
EPS -1.04 0.50 0.25 1.85 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.3017 0.3017 0.1878 25.19%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Date 29/09/23 30/12/22 30/09/22 30/06/21 -
Price 0.09 0.125 0.11 0.26 -
P/RPS 0.28 0.98 1.97 1.63 -54.25%
P/EPS -8.46 24.17 42.12 6.77 -
EY -11.82 4.14 2.37 14.77 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.35 0.67 -32.11%
Price Multiplier on Announcement Date
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Date 30/11/23 28/02/23 15/11/22 16/08/21 -
Price 0.095 0.105 0.125 0.285 -
P/RPS 0.29 0.82 2.24 1.78 -55.32%
P/EPS -8.93 20.30 47.86 7.42 -
EY -11.20 4.93 2.09 13.47 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.40 0.73 -32.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment