[ARBB] YoY Annualized Quarter Result on 30-Jun-2021

Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 69.22%
YoY- 50.79%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Revenue 335,889 310,958 271,364 192,490 28.04%
PBT -17,779 17,130 14,948 46,140 -
Tax 6,456 -2,246 -1,536 -134 -
NP -11,322 14,884 13,412 46,006 -
-
NP to SH -11,093 12,584 12,708 46,204 -
-
Tax Rate - 13.11% 10.28% 0.29% -
Total Cost 347,212 296,074 257,952 146,484 46.69%
-
Net Worth 389,299 377,094 377,094 234,655 25.20%
Dividend
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Net Worth 389,299 377,094 377,094 234,655 25.20%
NOSH 1,216,656 1,216,434 1,216,434 608,217 36.05%
Ratio Analysis
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
NP Margin -3.37% 4.79% 4.94% 23.90% -
ROE -2.85% 3.34% 3.37% 19.69% -
Per Share
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
RPS 27.61 25.56 22.31 31.99 -6.32%
EPS -0.91 1.04 1.04 8.44 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.31 0.39 -8.40%
Adjusted Per Share Value based on latest NOSH - 608,217
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
RPS 26.88 24.88 21.71 15.40 28.06%
EPS -0.89 1.01 1.02 3.70 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.3017 0.3017 0.1878 25.19%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Date 29/09/23 30/12/22 30/09/22 30/06/21 -
Price 0.09 0.125 0.11 0.26 -
P/RPS 0.33 0.49 0.49 0.81 -32.88%
P/EPS -9.87 12.08 10.53 3.39 -
EY -10.13 8.28 9.50 29.54 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.35 0.67 -32.11%
Price Multiplier on Announcement Date
30/09/23 31/12/22 30/09/22 30/06/21 CAGR
Date 30/11/23 28/02/23 15/11/22 16/08/21 -
Price 0.095 0.105 0.125 0.285 -
P/RPS 0.34 0.41 0.56 0.89 -34.77%
P/EPS -10.42 10.15 11.97 3.71 -
EY -9.60 9.85 8.36 26.94 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.40 0.73 -32.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment