[ARKA] YoY Cumulative Quarter Result on 31-May-2008 [#4]

Announcement Date
24-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -109.76%
YoY- 39.84%
View:
Show?
Cumulative Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 30,865 39,259 45,183 40,133 41,312 43,832 43,799 -5.66%
PBT 1,476 1,357 -2,098 -859 -2,332 -2,857 -2,597 -
Tax -173 -1,093 -412 -453 -110 -97 110 -
NP 1,303 264 -2,510 -1,312 -2,442 -2,954 -2,487 -
-
NP to SH 1,303 405 -2,531 -1,590 -2,643 -3,009 -2,487 -
-
Tax Rate 11.72% 80.55% - - - - - -
Total Cost 29,562 38,995 47,693 41,445 43,754 46,786 46,286 -7.19%
-
Net Worth 30,731 26,181 26,253 23,751 18,276 20,291 17,101 10.25%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 30,731 26,181 26,253 23,751 18,276 20,291 17,101 10.25%
NOSH 40,974 40,909 41,021 33,931 29,009 28,988 28,986 5.93%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 4.22% 0.67% -5.56% -3.27% -5.91% -6.74% -5.68% -
ROE 4.24% 1.55% -9.64% -6.69% -14.46% -14.83% -14.54% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 75.33 95.97 110.15 118.28 142.41 151.21 151.10 -10.94%
EPS 3.18 0.99 -6.17 -3.88 -9.11 -10.38 -8.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.64 0.64 0.70 0.63 0.70 0.59 4.07%
Adjusted Per Share Value based on latest NOSH - 34,146
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 47.41 60.31 69.41 61.65 63.46 67.33 67.28 -5.66%
EPS 2.00 0.62 -3.89 -2.44 -4.06 -4.62 -3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.4022 0.4033 0.3649 0.2807 0.3117 0.2627 10.25%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.52 0.94 0.31 0.60 0.36 0.55 0.55 -
P/RPS 0.69 0.98 0.28 0.51 0.25 0.36 0.36 11.44%
P/EPS 16.35 94.95 -5.02 -12.80 -3.95 -5.30 -6.41 -
EY 6.12 1.05 -19.90 -7.81 -25.31 -18.87 -15.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.47 0.48 0.86 0.57 0.79 0.93 -4.85%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/07/11 27/07/10 30/07/09 24/07/08 24/07/07 26/07/06 28/07/05 -
Price 0.59 1.01 0.31 0.59 0.36 0.44 0.49 -
P/RPS 0.78 1.05 0.28 0.50 0.25 0.29 0.32 16.00%
P/EPS 18.55 102.02 -5.02 -12.59 -3.95 -4.24 -5.71 -
EY 5.39 0.98 -19.90 -7.94 -25.31 -23.59 -17.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.58 0.48 0.84 0.57 0.63 0.83 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment