[ARKA] QoQ Quarter Result on 31-May-2008 [#4]

Announcement Date
24-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -110.82%
YoY- 40.79%
View:
Show?
Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 9,170 12,447 13,136 11,629 8,955 9,212 9,054 0.85%
PBT -1,625 -14 573 -684 -349 109 -58 824.34%
Tax 266 -229 -258 -224 -50 -105 -74 -
NP -1,359 -243 315 -908 -399 4 -132 373.92%
-
NP to SH -1,319 -275 255 -955 -453 -80 -224 226.43%
-
Tax Rate - - 45.03% - - 96.33% - -
Total Cost 10,529 12,690 12,821 12,537 9,354 9,208 9,186 9.53%
-
Net Worth 27,445 28,731 28,790 23,902 22,788 17,714 18,036 32.33%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 27,445 28,731 28,790 23,902 22,788 17,714 18,036 32.33%
NOSH 40,962 41,044 41,129 34,146 31,650 28,571 29,090 25.65%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -14.82% -1.95% 2.40% -7.81% -4.46% 0.04% -1.46% -
ROE -4.81% -0.96% 0.89% -4.00% -1.99% -0.45% -1.24% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 22.39 30.33 31.94 34.06 28.29 32.24 31.12 -19.72%
EPS -3.22 -0.67 0.62 -2.33 -1.10 -0.28 -0.77 159.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.70 0.70 0.70 0.72 0.62 0.62 5.31%
Adjusted Per Share Value based on latest NOSH - 34,146
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 14.05 19.08 20.13 17.82 13.72 14.12 13.88 0.81%
EPS -2.02 -0.42 0.39 -1.46 -0.69 -0.12 -0.34 228.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4206 0.4403 0.4412 0.3663 0.3492 0.2715 0.2764 32.33%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.39 0.40 0.59 0.60 0.68 0.36 0.36 -
P/RPS 1.74 1.32 1.85 1.76 2.40 1.12 1.16 31.06%
P/EPS -12.11 -59.70 95.16 -21.45 -47.51 -128.57 -46.75 -59.39%
EY -8.26 -1.68 1.05 -4.66 -2.10 -0.78 -2.14 146.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.84 0.86 0.94 0.58 0.58 0.00%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 16/01/08 23/10/07 -
Price 0.34 0.30 0.40 0.59 0.67 0.36 0.36 -
P/RPS 1.52 0.99 1.25 1.73 2.37 1.12 1.16 19.76%
P/EPS -10.56 -44.78 64.52 -21.10 -46.81 -128.57 -46.75 -62.94%
EY -9.47 -2.23 1.55 -4.74 -2.14 -0.78 -2.14 169.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.57 0.84 0.93 0.58 0.58 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment