[ARKA] QoQ Annualized Quarter Result on 31-May-2008 [#4]

Announcement Date
24-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -57.32%
YoY- 39.84%
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 46,337 51,166 52,544 40,133 36,293 36,530 36,216 17.87%
PBT -1,421 1,116 2,292 -859 -398 102 -232 235.13%
Tax -294 -974 -1,032 -453 -305 -358 -296 -0.45%
NP -1,716 142 1,260 -1,312 -704 -256 -528 119.56%
-
NP to SH -1,785 -42 1,020 -1,590 -1,010 -610 -896 58.39%
-
Tax Rate - 87.28% 45.03% - - 350.98% - -
Total Cost 48,053 51,024 51,284 41,445 36,997 36,786 36,744 19.60%
-
Net Worth 27,435 29,399 28,790 23,751 22,817 18,009 18,036 32.29%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 27,435 29,399 28,790 23,751 22,817 18,009 18,036 32.29%
NOSH 40,948 41,999 41,129 33,931 31,691 29,047 29,090 25.62%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -3.70% 0.28% 2.40% -3.27% -1.94% -0.70% -1.46% -
ROE -6.51% -0.14% 3.54% -6.69% -4.43% -3.39% -4.97% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 113.16 121.82 127.75 118.28 114.52 125.76 124.49 -6.16%
EPS -4.36 -0.10 2.48 -3.88 -2.47 -2.10 -3.08 26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.70 0.70 0.70 0.72 0.62 0.62 5.31%
Adjusted Per Share Value based on latest NOSH - 34,146
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 71.02 78.42 80.53 61.51 55.62 55.98 55.50 17.88%
EPS -2.74 -0.06 1.56 -2.44 -1.55 -0.93 -1.37 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4205 0.4506 0.4412 0.364 0.3497 0.276 0.2764 32.31%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.39 0.40 0.59 0.60 0.68 0.36 0.36 -
P/RPS 0.34 0.33 0.46 0.51 0.59 0.29 0.29 11.19%
P/EPS -8.94 -400.00 23.79 -12.80 -21.32 -17.14 -11.69 -16.38%
EY -11.18 -0.25 4.20 -7.81 -4.69 -5.83 -8.56 19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.84 0.86 0.94 0.58 0.58 0.00%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 16/01/08 23/10/07 -
Price 0.34 0.30 0.40 0.59 0.67 0.36 0.36 -
P/RPS 0.30 0.25 0.31 0.50 0.59 0.29 0.29 2.28%
P/EPS -7.80 -300.00 16.13 -12.59 -21.01 -17.14 -11.69 -23.66%
EY -12.82 -0.33 6.20 -7.94 -4.76 -5.83 -8.56 30.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.57 0.84 0.93 0.58 0.58 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment