[ARKA] QoQ Cumulative Quarter Result on 31-May-2008 [#4]

Announcement Date
24-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -109.76%
YoY- 39.84%
View:
Show?
Cumulative Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 34,753 25,583 13,136 40,133 27,220 18,265 9,054 145.35%
PBT -1,066 558 573 -859 -299 51 -58 597.68%
Tax -221 -487 -258 -453 -229 -179 -74 107.52%
NP -1,287 71 315 -1,312 -528 -128 -132 357.02%
-
NP to SH -1,339 -21 255 -1,590 -758 -305 -224 229.73%
-
Tax Rate - 87.28% 45.03% - - 350.98% - -
Total Cost 36,040 25,512 12,821 41,445 27,748 18,393 9,186 148.96%
-
Net Worth 27,435 29,399 28,790 23,751 22,817 18,009 18,036 32.29%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 27,435 29,399 28,790 23,751 22,817 18,009 18,036 32.29%
NOSH 40,948 41,999 41,129 33,931 31,691 29,047 29,090 25.62%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -3.70% 0.28% 2.40% -3.27% -1.94% -0.70% -1.46% -
ROE -4.88% -0.07% 0.89% -6.69% -3.32% -1.69% -1.24% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 84.87 60.91 31.94 118.28 85.89 62.88 31.12 95.31%
EPS -3.27 -0.05 0.62 -3.88 -1.85 -1.05 -0.77 162.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.70 0.70 0.70 0.72 0.62 0.62 5.31%
Adjusted Per Share Value based on latest NOSH - 34,146
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 53.39 39.30 20.18 61.65 41.81 28.06 13.91 145.34%
EPS -2.06 -0.03 0.39 -2.44 -1.16 -0.47 -0.34 232.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4214 0.4516 0.4423 0.3649 0.3505 0.2767 0.2771 32.27%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.39 0.40 0.59 0.60 0.68 0.36 0.36 -
P/RPS 0.46 0.66 1.85 0.51 0.79 0.57 1.16 -46.05%
P/EPS -11.93 -800.00 95.16 -12.80 -28.43 -34.29 -46.75 -59.80%
EY -8.38 -0.13 1.05 -7.81 -3.52 -2.92 -2.14 148.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.84 0.86 0.94 0.58 0.58 0.00%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 16/01/08 23/10/07 -
Price 0.34 0.30 0.40 0.59 0.67 0.36 0.36 -
P/RPS 0.40 0.49 1.25 0.50 0.78 0.57 1.16 -50.85%
P/EPS -10.40 -600.00 64.52 -12.59 -28.01 -34.29 -46.75 -63.31%
EY -9.62 -0.17 1.55 -7.94 -3.57 -2.92 -2.14 172.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.57 0.84 0.93 0.58 0.58 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment