[ARKA] QoQ TTM Result on 31-May-2008 [#4]

Announcement Date
24-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 27.76%
YoY- 35.76%
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 46,382 46,167 42,932 38,850 36,160 35,770 38,521 13.19%
PBT -1,750 -474 -351 -982 -1,808 -1,785 -2,190 -13.89%
Tax -445 -761 -637 -453 -329 -254 -127 130.87%
NP -2,195 -1,235 -988 -1,435 -2,137 -2,039 -2,317 -3.54%
-
NP to SH -2,294 -1,428 -1,233 -1,712 -2,370 -2,260 -2,504 -5.67%
-
Tax Rate - - - - - - - -
Total Cost 48,577 47,402 43,920 40,285 38,297 37,809 40,838 12.27%
-
Net Worth 27,445 28,731 28,790 23,902 22,788 17,714 18,036 32.33%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 27,445 28,731 28,790 23,902 22,788 17,714 18,036 32.33%
NOSH 40,962 41,044 41,129 34,146 31,650 28,571 29,090 25.65%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -4.73% -2.68% -2.30% -3.69% -5.91% -5.70% -6.01% -
ROE -8.36% -4.97% -4.28% -7.16% -10.40% -12.76% -13.88% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 113.23 112.48 104.38 113.78 114.25 125.20 132.42 -9.91%
EPS -5.60 -3.48 -3.00 -5.01 -7.49 -7.91 -8.61 -24.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.70 0.70 0.70 0.72 0.62 0.62 5.31%
Adjusted Per Share Value based on latest NOSH - 34,146
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 71.25 70.92 65.95 59.68 55.55 54.95 59.17 13.19%
EPS -3.52 -2.19 -1.89 -2.63 -3.64 -3.47 -3.85 -5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4216 0.4414 0.4423 0.3672 0.3501 0.2721 0.2771 32.31%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.39 0.40 0.59 0.60 0.68 0.36 0.36 -
P/RPS 0.34 0.36 0.57 0.53 0.60 0.29 0.27 16.62%
P/EPS -6.96 -11.50 -19.68 -11.97 -9.08 -4.55 -4.18 40.52%
EY -14.36 -8.70 -5.08 -8.36 -11.01 -21.97 -23.91 -28.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.84 0.86 0.94 0.58 0.58 0.00%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 16/01/08 23/10/07 -
Price 0.34 0.30 0.40 0.59 0.67 0.36 0.36 -
P/RPS 0.30 0.27 0.38 0.52 0.59 0.29 0.27 7.28%
P/EPS -6.07 -8.62 -13.34 -11.77 -8.95 -4.55 -4.18 28.26%
EY -16.47 -11.60 -7.49 -8.50 -11.18 -21.97 -23.91 -22.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.57 0.84 0.93 0.58 0.58 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment