[AJIYA] YoY TTM Result on 28-Feb-2009 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
24-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
28-Feb-2009 [#1]
Profit Trend
QoQ- -3.34%
YoY- 13.92%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 29/02/08 28/02/07 CAGR
Revenue 370,918 333,934 318,876 320,941 285,573 280,793 210,564 11.97%
PBT 29,781 30,690 40,675 35,235 31,762 30,677 21,303 6.92%
Tax -6,088 -5,023 -7,453 -5,677 -6,012 -5,886 -3,951 9.02%
NP 23,693 25,667 33,222 29,558 25,750 24,791 17,352 6.42%
-
NP to SH 18,676 18,754 24,107 20,914 18,359 17,782 13,200 7.17%
-
Tax Rate 20.44% 16.37% 18.32% 16.11% 18.93% 19.19% 18.55% -
Total Cost 347,225 308,267 285,654 291,383 259,823 256,002 193,212 12.42%
-
Net Worth 216,700 200,224 186,915 166,054 0 147,490 132,332 10.35%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 29/02/08 28/02/07 CAGR
Div - - - - - - 4,152 -
Div Payout % - - - - - - 31.46% -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 29/02/08 28/02/07 CAGR
Net Worth 216,700 200,224 186,915 166,054 0 147,490 132,332 10.35%
NOSH 69,233 69,281 69,227 69,189 69,244 69,244 69,284 -0.01%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 29/02/08 28/02/07 CAGR
NP Margin 6.39% 7.69% 10.42% 9.21% 9.02% 8.83% 8.24% -
ROE 8.62% 9.37% 12.90% 12.59% 0.00% 12.06% 9.97% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 29/02/08 28/02/07 CAGR
RPS 535.75 481.99 460.62 463.86 412.41 405.51 303.91 11.99%
EPS 26.98 27.07 34.82 30.23 26.51 25.68 19.05 7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 3.13 2.89 2.70 2.40 0.00 2.13 1.91 10.37%
Adjusted Per Share Value based on latest NOSH - 69,189
29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 29/02/08 28/02/07 CAGR
RPS 121.78 109.64 104.69 105.37 93.76 92.19 69.13 11.97%
EPS 6.13 6.16 7.91 6.87 6.03 5.84 4.33 7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.36 -
NAPS 0.7115 0.6574 0.6137 0.5452 0.00 0.4842 0.4345 10.35%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 29/02/08 28/02/07 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 28/02/08 29/02/08 28/02/07 -
Price 1.71 1.87 1.73 1.09 1.34 1.35 1.12 -
P/RPS 0.32 0.39 0.38 0.23 0.32 0.33 0.37 -2.85%
P/EPS 6.34 6.91 4.97 3.61 5.05 5.26 5.88 1.51%
EY 15.78 14.48 20.13 27.73 19.79 19.02 17.01 -1.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.36 -
P/NAPS 0.55 0.65 0.64 0.45 0.00 0.63 0.59 -1.39%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 28/02/08 29/02/08 28/02/07 CAGR
Date 20/04/12 22/04/11 01/06/10 24/04/09 - - 27/04/07 -
Price 1.68 1.93 1.78 1.21 0.00 0.00 1.28 -
P/RPS 0.31 0.40 0.39 0.26 0.00 0.00 0.42 -5.88%
P/EPS 6.23 7.13 5.11 4.00 0.00 0.00 6.72 -1.50%
EY 16.06 14.03 19.56 24.98 0.00 0.00 14.88 1.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.69 -
P/NAPS 0.54 0.67 0.66 0.50 0.00 0.00 0.67 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment