[ECOWLD] YoY Cumulative Quarter Result on 31-Jan-2017 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- -10.15%
YoY- 461.97%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Revenue 537,945 491,230 563,591 592,714 463,511 22,620 34,837 47.13%
PBT 40,352 40,241 39,897 131,612 31,163 1,970 6,485 29.42%
Tax -6,837 -9,924 -15,809 -15,447 -10,492 -1,183 147 -
NP 33,515 30,317 24,088 116,165 20,671 787 6,632 25.68%
-
NP to SH 33,515 30,317 24,088 116,165 20,671 787 6,632 25.68%
-
Tax Rate 16.94% 24.66% 39.62% 11.74% 33.67% 60.05% -2.27% -
Total Cost 504,430 460,913 539,503 476,549 442,840 21,833 28,205 50.21%
-
Net Worth 4,563,770 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 46.56%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Net Worth 4,563,770 4,357,665 4,269,334 3,955,738 3,183,809 322,416 303,755 46.56%
NOSH 2,944,368 2,944,368 2,944,368 2,785,731 2,375,976 253,870 253,129 41.36%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
NP Margin 6.23% 6.17% 4.27% 19.60% 4.46% 3.48% 19.04% -
ROE 0.73% 0.70% 0.56% 2.94% 0.65% 0.24% 2.18% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
RPS 18.27 16.68 19.14 21.28 19.51 8.91 13.76 4.08%
EPS 1.14 1.03 0.82 4.17 0.87 0.31 2.62 -11.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.48 1.45 1.42 1.34 1.27 1.20 3.67%
Adjusted Per Share Value based on latest NOSH - 2,785,731
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
RPS 18.21 16.63 19.08 20.06 15.69 0.77 1.18 47.12%
EPS 1.13 1.03 0.82 3.93 0.70 0.03 0.22 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5447 1.475 1.4451 1.3389 1.0777 0.1091 0.1028 46.56%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 31/12/13 31/12/12 -
Price 0.64 0.92 1.40 1.46 1.29 3.80 0.30 -
P/RPS 3.50 5.51 7.31 6.86 6.61 42.65 2.18 6.90%
P/EPS 56.23 89.35 171.13 35.01 148.28 1,225.81 11.45 25.17%
EY 1.78 1.12 0.58 2.86 0.67 0.08 8.73 -20.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.97 1.03 0.96 2.99 0.25 7.22%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 31/12/12 CAGR
Date 26/03/20 28/03/19 29/03/18 16/03/17 24/03/16 25/02/14 27/02/13 -
Price 0.395 0.90 1.00 1.53 1.47 4.70 0.31 -
P/RPS 2.16 5.39 5.22 7.19 7.54 52.75 2.25 -0.57%
P/EPS 34.70 87.41 122.23 36.69 168.97 1,516.13 11.83 16.39%
EY 2.88 1.14 0.82 2.73 0.59 0.07 8.45 -14.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.61 0.69 1.08 1.10 3.70 0.26 -0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment