[PRKCORP] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 69.33%
YoY- 46.17%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 53,683 47,968 52,912 59,284 57,008 55,353 62,762 -2.56%
PBT 24,708 18,597 15,831 22,596 20,256 9,905 4,382 33.39%
Tax -6,502 -5,307 -4,299 -6,262 -6,386 -2,980 -3,208 12.48%
NP 18,206 13,290 11,532 16,334 13,870 6,925 1,174 57.88%
-
NP to SH 9,691 7,294 7,144 9,694 6,632 3,515 1,174 42.13%
-
Tax Rate 26.32% 28.54% 27.16% 27.71% 31.53% 30.09% 73.21% -
Total Cost 35,477 34,678 41,380 42,950 43,138 48,428 61,588 -8.77%
-
Net Worth 399,041 387,212 376,210 367,151 347,104 314,552 313,066 4.12%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 399,041 387,212 376,210 367,151 347,104 314,552 313,066 4.12%
NOSH 100,010 100,054 100,056 100,041 100,030 99,857 100,341 -0.05%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 33.91% 27.71% 21.79% 27.55% 24.33% 12.51% 1.87% -
ROE 2.43% 1.88% 1.90% 2.64% 1.91% 1.12% 0.38% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 53.68 47.94 52.88 59.26 56.99 55.43 62.55 -2.51%
EPS 9.69 7.29 7.14 9.69 6.63 3.52 1.17 42.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.87 3.76 3.67 3.47 3.15 3.12 4.18%
Adjusted Per Share Value based on latest NOSH - 99,974
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 53.09 47.44 52.33 58.63 56.38 54.74 62.07 -2.56%
EPS 9.58 7.21 7.07 9.59 6.56 3.48 1.16 42.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9466 3.8296 3.7208 3.6312 3.4329 3.111 3.0963 4.12%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.88 0.60 0.84 1.40 0.64 0.65 0.95 -
P/RPS 1.64 1.25 1.59 2.36 1.12 1.17 1.52 1.27%
P/EPS 9.08 8.23 11.76 14.45 9.65 18.47 81.20 -30.57%
EY 11.01 12.15 8.50 6.92 10.36 5.42 1.23 44.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.16 0.22 0.38 0.18 0.21 0.30 -5.03%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 27/08/08 29/08/07 29/08/06 25/08/05 25/08/04 -
Price 1.18 0.74 0.60 1.28 0.70 0.52 0.88 -
P/RPS 2.20 1.54 1.13 2.16 1.23 0.94 1.41 7.69%
P/EPS 12.18 10.15 8.40 13.21 10.56 14.77 75.21 -26.16%
EY 8.21 9.85 11.90 7.57 9.47 6.77 1.33 35.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.19 0.16 0.35 0.20 0.17 0.28 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment