[ANZO] YoY Cumulative Quarter Result on 31-Mar-2016 [#4]

Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -54.77%
YoY- -17.7%
Quarter Report
View:
Show?
Cumulative Result
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Revenue 29,959 57,236 35,151 6,112 7,042 24,341 11,614 10.20%
PBT -23,109 -9,167 -6,019 -10,957 -9,727 59 -1,753 30.25%
Tax 78 91 101 106 508 81 64 2.04%
NP -23,031 -9,076 -5,918 -10,851 -9,219 140 -1,689 30.70%
-
NP to SH -23,031 -9,076 -5,918 -10,851 -9,219 167 -1,684 30.74%
-
Tax Rate - - - - - -137.29% - -
Total Cost 52,990 66,312 41,069 16,963 16,261 24,201 13,303 15.21%
-
Net Worth 128,693 134,682 146,566 41,487 46,963 36,183 30,430 15.92%
Dividend
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Net Worth 128,693 134,682 146,566 41,487 46,963 36,183 30,430 15.92%
NOSH 1,116,163 892,930 880,810 281,844 283,488 185,555 174,285 20.96%
Ratio Analysis
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
NP Margin -76.88% -15.86% -16.84% -177.54% -130.91% 0.58% -14.54% -
ROE -17.90% -6.74% -4.04% -26.15% -19.63% 0.46% -5.53% -
Per Share
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 2.68 6.41 3.99 2.17 2.51 13.12 6.66 -8.90%
EPS -2.20 -1.03 -0.77 -3.85 -3.29 0.09 -0.97 8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1153 0.1509 0.1664 0.1472 0.1676 0.195 0.1746 -4.16%
Adjusted Per Share Value based on latest NOSH - 284,518
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 2.68 5.13 3.15 0.55 0.63 2.18 1.04 10.18%
EPS -2.20 -0.81 -0.53 -0.97 -0.83 0.01 -0.15 31.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1153 0.1207 0.1313 0.0372 0.0421 0.0324 0.0273 15.91%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 30/12/11 -
Price 0.045 0.09 0.05 0.28 0.195 0.29 1.12 -
P/RPS 1.68 1.40 1.25 12.91 0.00 2.21 16.81 -21.02%
P/EPS -2.18 -8.85 -7.44 -7.27 0.00 322.22 -115.91 -33.45%
EY -45.85 -11.30 -13.44 -13.75 0.00 0.31 -0.86 50.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.60 0.30 1.90 1.16 1.49 6.41 -24.94%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/07/18 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 30/11/21 30/11/20 30/08/18 23/05/16 29/05/15 06/03/13 27/02/12 -
Price 0.035 0.09 0.045 0.275 0.21 0.255 1.23 -
P/RPS 1.30 1.40 1.13 12.68 0.00 1.94 18.46 -23.81%
P/EPS -1.70 -8.85 -6.70 -7.14 0.00 283.33 -127.30 -35.74%
EY -58.95 -11.30 -14.93 -14.00 0.00 0.35 -0.79 55.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.60 0.27 1.87 1.25 1.31 7.04 -27.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment