[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -15.34%
YoY- 46.17%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 107,366 95,936 105,824 118,568 114,016 110,706 125,524 -2.56%
PBT 49,416 37,194 31,662 45,192 40,512 19,810 8,764 33.39%
Tax -13,004 -10,614 -8,598 -12,524 -12,772 -5,960 -6,416 12.48%
NP 36,412 26,580 23,064 32,668 27,740 13,850 2,348 57.88%
-
NP to SH 19,382 14,588 14,288 19,388 13,264 7,030 2,348 42.13%
-
Tax Rate 26.32% 28.54% 27.16% 27.71% 31.53% 30.09% 73.21% -
Total Cost 70,954 69,356 82,760 85,900 86,276 96,856 123,176 -8.77%
-
Net Worth 399,041 387,212 376,210 367,151 347,104 314,552 313,066 4.12%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 399,041 387,212 376,210 367,151 347,104 314,552 313,066 4.12%
NOSH 100,010 100,054 100,056 100,041 100,030 99,857 100,341 -0.05%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 33.91% 27.71% 21.79% 27.55% 24.33% 12.51% 1.87% -
ROE 4.86% 3.77% 3.80% 5.28% 3.82% 2.23% 0.75% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 107.35 95.88 105.76 118.52 113.98 110.86 125.10 -2.51%
EPS 19.38 14.58 14.28 19.38 13.26 7.04 2.34 42.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.87 3.76 3.67 3.47 3.15 3.12 4.18%
Adjusted Per Share Value based on latest NOSH - 99,974
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 106.19 94.88 104.66 117.27 112.76 109.49 124.14 -2.56%
EPS 19.17 14.43 14.13 19.17 13.12 6.95 2.32 42.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9466 3.8296 3.7208 3.6312 3.4329 3.111 3.0963 4.12%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.88 0.60 0.84 1.40 0.64 0.65 0.95 -
P/RPS 0.82 0.63 0.79 1.18 0.56 0.59 0.76 1.27%
P/EPS 4.54 4.12 5.88 7.22 4.83 9.23 40.60 -30.57%
EY 22.02 24.30 17.00 13.84 20.72 10.83 2.46 44.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.16 0.22 0.38 0.18 0.21 0.30 -5.03%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 27/08/08 29/08/07 29/08/06 25/08/05 25/08/04 -
Price 1.18 0.74 0.60 1.28 0.70 0.52 0.88 -
P/RPS 1.10 0.77 0.57 1.08 0.61 0.47 0.70 7.82%
P/EPS 6.09 5.08 4.20 6.60 5.28 7.39 37.61 -26.16%
EY 16.42 19.70 23.80 15.14 18.94 13.54 2.66 35.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.19 0.16 0.35 0.20 0.17 0.28 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment