[ENRA] QoQ TTM Result on 31-Mar-2016 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -5.93%
YoY- 1.22%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 200,186 174,347 142,871 129,259 119,400 96,963 104,659 53.78%
PBT 39,623 29,545 24,724 23,064 14,228 7,089 9,640 155.49%
Tax -11,938 -9,685 -9,133 -8,681 -1,845 -34 -541 679.38%
NP 27,685 19,860 15,591 14,383 12,383 7,055 9,099 109.26%
-
NP to SH 18,187 12,385 9,456 8,912 9,474 6,337 8,608 64.28%
-
Tax Rate 30.13% 32.78% 36.94% 37.64% 12.97% 0.48% 5.61% -
Total Cost 172,501 154,487 127,280 114,876 107,017 89,908 95,560 47.99%
-
Net Worth 240,316 134,711 134,761 234,788 241,680 235,283 135,078 46.56%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 10,794 10,794 10,794 10,794 - - - -
Div Payout % 59.36% 87.16% 114.16% 121.13% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 240,316 134,711 134,761 234,788 241,680 235,283 135,078 46.56%
NOSH 136,208 134,711 134,761 134,936 134,986 135,220 135,078 0.55%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.83% 11.39% 10.91% 11.13% 10.37% 7.28% 8.69% -
ROE 7.57% 9.19% 7.02% 3.80% 3.92% 2.69% 6.37% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 148.28 129.42 106.02 95.79 88.45 71.71 77.48 53.84%
EPS 13.47 9.19 7.02 6.60 7.02 4.69 6.37 64.37%
DPS 8.00 8.00 8.00 8.00 0.00 0.00 0.00 -
NAPS 1.78 1.00 1.00 1.74 1.7904 1.74 1.00 46.61%
Adjusted Per Share Value based on latest NOSH - 134,936
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 146.97 128.00 104.89 94.90 87.66 71.19 76.84 53.78%
EPS 13.35 9.09 6.94 6.54 6.96 4.65 6.32 64.25%
DPS 7.93 7.93 7.93 7.93 0.00 0.00 0.00 -
NAPS 1.7643 0.989 0.9894 1.7238 1.7743 1.7274 0.9917 46.56%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.04 2.15 2.05 2.05 2.32 1.89 2.79 -
P/RPS 1.38 1.66 1.93 2.14 2.62 2.64 3.60 -47.07%
P/EPS 15.14 23.39 29.22 31.04 33.06 40.33 43.78 -50.57%
EY 6.60 4.28 3.42 3.22 3.03 2.48 2.28 102.46%
DY 3.92 3.72 3.90 3.90 0.00 0.00 0.00 -
P/NAPS 1.15 2.15 2.05 1.18 1.30 1.09 2.79 -44.46%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 22/11/16 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 -
Price 2.60 2.10 2.03 2.12 1.98 2.38 1.95 -
P/RPS 1.75 1.62 1.91 2.21 2.24 3.32 2.52 -21.49%
P/EPS 19.30 22.84 28.93 32.10 28.21 50.78 30.60 -26.35%
EY 5.18 4.38 3.46 3.12 3.54 1.97 3.27 35.70%
DY 3.08 3.81 3.94 3.77 0.00 0.00 0.00 -
P/NAPS 1.46 2.10 2.03 1.22 1.11 1.37 1.95 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment