[ENRA] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -51.3%
YoY- -18.57%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 77,279 45,274 39,674 37,959 51,440 13,798 26,062 105.71%
PBT 20,304 5,383 3,540 10,396 10,226 562 1,880 385.08%
Tax -5,226 -1,020 -323 -5,369 -2,973 -468 129 -
NP 15,078 4,363 3,217 5,027 7,253 94 2,009 280.99%
-
NP to SH 10,864 2,796 2,062 2,465 5,062 -133 1,518 269.16%
-
Tax Rate 25.74% 18.95% 9.12% 51.64% 29.07% 83.27% -6.86% -
Total Cost 62,201 40,911 36,457 32,932 44,187 13,704 24,053 87.86%
-
Net Worth 240,316 134,711 134,761 234,788 241,680 235,283 135,078 46.56%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 10,794 - - - -
Div Payout % - - - 437.93% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 240,316 134,711 134,761 234,788 241,680 235,283 135,078 46.56%
NOSH 136,207 134,711 134,761 134,936 134,986 135,220 135,078 0.55%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 19.51% 9.64% 8.11% 13.24% 14.10% 0.68% 7.71% -
ROE 4.52% 2.08% 1.53% 1.05% 2.09% -0.06% 1.12% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 57.24 33.61 29.44 28.13 38.11 10.20 19.29 105.81%
EPS 8.05 2.07 1.53 1.82 3.75 -0.10 1.12 270.21%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.78 1.00 1.00 1.74 1.7904 1.74 1.00 46.61%
Adjusted Per Share Value based on latest NOSH - 134,936
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 56.74 33.24 29.13 27.87 37.77 10.13 19.13 105.75%
EPS 7.98 2.05 1.51 1.81 3.72 -0.10 1.11 270.27%
DPS 0.00 0.00 0.00 7.93 0.00 0.00 0.00 -
NAPS 1.7643 0.989 0.9894 1.7238 1.7743 1.7274 0.9917 46.56%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.04 2.15 2.05 2.05 2.32 1.89 2.79 -
P/RPS 3.56 6.40 6.96 7.29 6.09 18.52 14.46 -60.55%
P/EPS 25.35 103.59 133.98 112.22 61.87 -1,921.55 248.27 -78.00%
EY 3.94 0.97 0.75 0.89 1.62 -0.05 0.40 356.33%
DY 0.00 0.00 0.00 3.90 0.00 0.00 0.00 -
P/NAPS 1.15 2.15 2.05 1.18 1.30 1.09 2.79 -44.46%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 22/11/16 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 -
Price 2.60 2.10 2.03 2.12 1.98 2.38 1.95 -
P/RPS 4.54 6.25 6.90 7.54 5.20 23.32 10.11 -41.21%
P/EPS 32.31 101.18 132.67 116.05 52.80 -2,419.73 173.52 -67.22%
EY 3.09 0.99 0.75 0.86 1.89 -0.04 0.58 203.49%
DY 0.00 0.00 0.00 3.77 0.00 0.00 0.00 -
P/NAPS 1.46 2.10 2.03 1.22 1.11 1.37 1.95 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment