[ECOFIRS] YoY TTM Result on 30-Nov-2017 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 124.58%
YoY- 362.99%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 91,413 201,479 198,017 182,818 103,819 117,681 21,987 26.77%
PBT 13,095 33,733 28,328 43,530 13,495 23,552 8,692 7.06%
Tax -4,163 -8,669 -6,138 -3,444 -4,340 -4,343 -2,445 9.26%
NP 8,932 25,064 22,190 40,086 9,155 19,209 6,247 6.13%
-
NP to SH 8,870 24,624 22,235 40,178 8,678 19,338 6,184 6.19%
-
Tax Rate 31.79% 25.70% 21.67% 7.91% 32.16% 18.44% 28.13% -
Total Cost 82,481 176,415 175,827 142,732 94,664 98,472 15,740 31.75%
-
Net Worth 351,577 342,408 320,702 286,568 245,848 219,414 206,699 9.24%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 351,577 342,408 320,702 286,568 245,848 219,414 206,699 9.24%
NOSH 808,605 808,605 803,162 803,162 803,162 729,192 750,000 1.26%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 9.77% 12.44% 11.21% 21.93% 8.82% 16.32% 28.41% -
ROE 2.52% 7.19% 6.93% 14.02% 3.53% 8.81% 2.99% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 11.49 25.24 24.65 22.76 12.93 16.14 2.93 25.55%
EPS 1.12 3.09 2.77 5.00 1.08 2.65 0.82 5.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.429 0.3993 0.3568 0.3061 0.3009 0.2756 8.18%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 7.57 16.68 16.39 15.13 8.59 9.74 1.82 26.78%
EPS 0.73 2.04 1.84 3.33 0.72 1.60 0.51 6.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2835 0.2655 0.2372 0.2035 0.1816 0.1711 9.25%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.405 0.355 0.295 0.31 0.26 0.255 0.325 -
P/RPS 3.52 1.41 1.20 1.36 2.01 1.58 11.09 -17.39%
P/EPS 36.32 11.51 10.66 6.20 24.06 9.62 39.42 -1.35%
EY 2.75 8.69 9.38 16.14 4.16 10.40 2.54 1.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 0.74 0.87 0.85 0.85 1.18 -4.05%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 22/01/21 22/01/20 25/01/19 30/01/18 23/01/17 21/01/16 27/01/15 -
Price 0.37 0.355 0.295 0.29 0.27 0.245 0.31 -
P/RPS 3.22 1.41 1.20 1.27 2.09 1.52 10.57 -17.95%
P/EPS 33.18 11.51 10.66 5.80 24.99 9.24 37.60 -2.06%
EY 3.01 8.69 9.38 17.25 4.00 10.82 2.66 2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.74 0.81 0.88 0.81 1.12 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment